| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 317 |
| Interest | 137 |
| Expenses | 114 |
| Financing profit | 66 |
| Financing margin % | 20.8% |
| Other income | 3 |
| Depreciation | 2 |
| Profit before tax | 66 |
| Tax | 16 |
| Tax % | 24.7% |
| PAT | 50 |
| EPS (₹) | 10.2 |
| EPS adjusted (₹) | 9.5 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 18 | 20 | 21 | 26 |
| Reserves | 134 | 182 | 237 | 439 |
| — | — | — | 1,337 | |
| 626 | 783 | 1,155 | 15 | |
| Total equity & liabilities | 779 | 985 | 1,413 | 1,818 |
| 10 | 11 | 13 | 17 | |
| CWIP | — | — | — | 0 |
| Investments | 8 | 15 | 29 | 159 |
| 761 | 959 | 1,370 | 1,642 | |
| Total assets | 779 | 985 | 1,413 | 1,818 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -169 | -224 | -311 | -280 | |
| 5 | -7 | -18 | -134 | |
| 213 | 178 | 390 | 354 | |
| Net cash flow | 48 | -53 | 60 | -60 |
| Free cash flow | — | — | — | -286 |
| CFO / Operating profit % | — | — | — | -137.8% |