Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 143 | 207 | 264 | 292 | 347 | 398 | |
| 71 | 122 | 162 | 196 | 269 | 284 | |
| 72 | 85 | 102 | 96 | 78 | 113 | |
| OPM % | 50.3% | 41.2% | 38.8% | 32.9% | 22.5% | 28.5% |
| Depreciation | 6 | 7 | 7 | 8 | 10 | 14 |
| Interest | 3 | 3 | 3 | 3 | 2 | 2 |
| 21 | 21 | 57 | 69 | 61 | 73 | |
| Profit before tax | 84 | 97 | 150 | 154 | 127 | 171 |
| Tax | 17 | 21 | 32 | 41 | 44 | 42 |
| Tax % | 19.6% | 21.4% | 21.6% | 26.4% | 35% | 24.4% |
| 68 | 76 | 117 | 113 | 83 | 129 | |
| PAT margin % | 47.4% | 36.7% | 44.4% | 38.9% | 23.8% | 32.6% |
| EPS (₹) | 4 | 4.2 | 5.8 | 5.5 | 4 | 6.3 |
| EPS adjusted (₹) | 83.9 | 3.8 | 5.7 | 5.5 | 4 | 6.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 20 | 20 | 21 | 21 | 21 |
| Reserves | — | 325 | 836 | 963 | 1,081 | 1,172 | 1,303 |
| Minority interest | — | — | — | — | — | — | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 37 | 41 | 31 | 41 | 69 | 75 | |
| Total equity & liabilities | — | 362 | 897 | 1,014 | 1,143 | 1,262 | 1,399 |
| 33 | 28 | 27 | 21 | 25 | 29 | 45 | |
| CWIP | — | — | — | — | — | 9 | 0 |
| Investments | — | 140 | 194 | 391 | 553 | 846 | 1,002 |
| — | 194 | 676 | 602 | 565 | 379 | 351 | |
| Total assets | — | 362 | 897 | 1,014 | 1,143 | 1,262 | 1,399 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 48 | 67 | 71 | 27 | 100 | 52 | |
| -45 | -489 | -97 | 12 | -132 | -53 | |
| -5 | 450 | -3 | -1 | -2 | -3 | |
| Net cash flow | -2 | 27 | -30 | 39 | -35 | -5 |
| Free cash flow | 46 | 61 | 69 | 23 | 85 | 35 |
| CFO / Operating profit % | 66.4% | 78.1% | 69.2% | 28.4% | 127.5% | 46% |