Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 50 | 131 | 385 | 2,592 | |
| Interest | 1 | 2 | 2 | 3 |
| Expenses | 45 | 133 | 377 | 2,578 |
| Financing profit | 4 | -4 | 5 | 11 |
| Financing margin % | 8.2% | -3.4% | 1.4% | 0.4% |
| Other income | 3 | 8 | 19 | 11 |
| Depreciation | 0 | 0 | 1 | 2 |
| Profit before tax | 7 | 3 | 23 | 20 |
| Tax | 3 | 0 | 5 | 5 |
| Tax % | 35.3% | 11.7% | 22.1% | 22.3% |
| PAT | 5 | 3 | 18 | 16 |
| EPS (₹) | 3.9 | 1.4 | 0.4 | 0.3 |
| EPS adjusted (₹) | 0.4 | 0.1 | 0.4 | 0.3 |
| 6.4% | 17.4% | 4.5% | 5.9% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 17 | 35 | 36 |
| Reserves | — | 1 | 80 | 344 | 356 |
| Minority interest | — | — | 2 | 14 | 19 |
| — | 11 | 40 | 29 | 24 | |
| — | 21 | 63 | 117 | 99 | |
| Total equity & liabilities | — | 45 | 202 | 539 | 533 |
| 2 | 2 | 9 | 14 | 32 | |
| CWIP | — | — | 0 | 13 | 0 |
| Investments | — | 3 | 45 | 117 | 121 |
| — | 40 | 147 | 396 | 380 | |
| Total assets | — | 45 | 202 | 539 | 533 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -22 | -197 | 26 | |
| 1 | -49 | -74 | -2 | |
| 7 | 74 | 270 | -24 | |
| Net cash flow | 0 | 3 | -1 | -1 |
| Free cash flow | -7 | -27 | -198 | 19 |
| CFO / Operating profit % | -142.2% | — | — | 174.3% |