Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 49 | 72 | 92 | 58 | 51 | 105 | 114 | 138 | 185 | 120 | |
| COGS | -0 | — | — | -3 | 22 | 27 | 77 | 74 | 88 | 39 | 75 |
| Gross profit | — | — | — | — | 36 | 25 | 29 | 40 | 50 | 145 | 44 |
| 54 | 38 | 46 | 67 | 18 | 12 | 17 | 18 | 26 | 111 | 46 | |
| 29 | 11 | 26 | 28 | 19 | 13 | 12 | 22 | 24 | 34 | -2 | |
| OPM % | 35.4% | 21.8% | 36.3% | 30.4% | 32.1% | 24.5% | 11.2% | 19% | 17.6% | 18.7% | -1.3% |
| Depreciation | 2 | 2 | — | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Interest | 16 | 21 | 20 | 22 | 27 | 28 | 25 | 20 | 13 | 19 | 22 |
| 1 | 31 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 74 | |
| Profit before tax | 12 | 19 | 7 | 6 | -7 | -15 | -14 | 1 | 10 | 14 | 47 |
| Tax | 2 | -0 | 1 | 2 | -1 | -4 | -4 | 1 | 4 | 5 | 7 |
| Tax % | 15.2% | -0.2% | 12.6% | 37.1% | -14.6% | -24.5% | -26.9% | 135.2% | 34.5% | 35.7% | 14.2% |
| 10 | 19 | 6 | 4 | -6 | -12 | -10 | -0 | 7 | 9 | 41 | |
| PAT margin % | 12.3% | 38.2% | 8.1% | 3.8% | -9.6% | -22.6% | -9.9% | -0.3% | 4.9% | 5% | 34% |
| EPS (₹) | 2.5 | 6.6 | 1.5 | 0.9 | -1.4 | -2.9 | -2.6 | -0.1 | 1.1 | 1.3 | 5.5 |
| EPS adjusted (₹) | — | — | — | 0.6 | -0.9 | -1.9 | -1.7 | -0.1 | 1.1 | 1.3 | 5.5 |
| 39.8% | 3% | 13.6% | 23.3% | — | — | — | — | 18% | 15.7% | 5.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 12 | 15 | 15 |
| Reserves | 152 | 145 | 134 | 123 | 123 | 125 | 186 | 226 |
| 162 | 145 | 117 | 124 | 110 | 95 | 137 | 95 | |
| 20 | 69 | 105 | 72 | 61 | 86 | 65 | 75 | |
| Total equity & liabilities | 342 | 367 | 363 | 327 | 303 | 318 | 403 | 411 |
| 6 | 6 | 6 | 8 | 7 | 9 | 18 | 17 | |
| CWIP | 2 | 3 | 4 | 3 | 4 | 6 | 0 | 0 |
| Investments | 3 | 36 | 35 | 36 | 35 | 35 | 34 | 5 |
| 332 | 321 | 318 | 280 | 256 | 269 | 350 | 389 | |
| Total assets | 342 | 367 | 363 | 327 | 303 | 318 | 403 | 411 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 14 | -11 | 19 | 58 | 88 | 29 | -59 | -3 | |
| 8 | -1 | -1 | -1 | -2 | -2 | -4 | 77 | |
| -16 | 7 | -20 | -56 | -84 | -29 | 68 | -75 | |
| Net cash flow | 6 | -5 | -2 | 1 | 2 | -2 | 5 | 0 |
| Free cash flow | — | -12 | 18 | 57 | 86 | 25 | -59 | -14 |
| CFO / Operating profit % | 49% | -58.1% | 148.3% | 488.2% | 406.9% | 120.1% | -170.6% | — |