| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | — | — | 12 | 16 | 22 | 17 | 6 | 8 | 5 | |
| COGS | — | — | -5 | -12 | -16 | -21 | -16 | 6 | 7 | 4 |
| Gross profit | — | — | — | — | — | — | — | 0 | 1 | 1 |
| 5 | — | — | 25 | 33 | 45 | 35 | 4 | 3 | 4 | |
| -3 | — | — | -1 | -1 | -2 | -2 | -4 | -2 | -2 | |
| OPM % | -156.6% | — | — | -11.9% | -7.3% | -6.8% | -13% | -61.2% | -29.3% | -44.7% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 1 | -2 | 7 | 4 | 4 | 8 | 6 | 3 | |
| Profit before tax | 0 | 0 | -2 | -4 | 6 | -2 | 1 | 4 | 3 | 0 |
| Tax | — | 0 | — | 1 | 2 | -0 | 1 | 1 | 1 | -0 |
| Tax % | — | 71.4% | — | 21.1% | 40.5% | -15.9% | 42.5% | 31.3% | 21.9% | -110% |
| 0 | 0 | -2 | -5 | 3 | -2 | 1 | 3 | 2 | 0 | |
| PAT margin % | 8.6% | — | — | -37.8% | 20.3% | -8% | 4.6% | 42.9% | 24.5% | 8.3% |
| EPS (₹) | 0.2 | 0.4 | -6.5 | -6.2 | 4.2 | -2.2 | 1 | 3.3 | 2.5 | 0.5 |
| EPS adjusted (₹) | — | — | — | — | 4.2 | -2.2 | 1 | 3.3 | 2.5 | 0.5 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 52 | 50 | — | 54 | 56 | 56 |
| — | 0 | — | 0 | 0 | 0 | |
| 8 | 4 | — | 4 | 4 | 2 | |
| Total equity & liabilities | 68 | 62 | — | 66 | 68 | 67 |
| 7 | 7 | 7 | 7 | 12 | 12 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | — | — | 50 | 55 | 52 |
| 61 | 55 | — | 8 | 1 | 3 | |
| Total assets | 68 | 62 | — | 66 | 68 | 67 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -1 | 1 | -2 | -7 | 0 | |
| 0 | 1 | -0 | 1 | 6 | 0 | |
| 0 | 0 | 1 | -0 | 0 | -0 | |
| Net cash flow | -0 | -0 | 1 | -1 | 0 | 0 |
| Free cash flow | — | — | — | -2 | -12 | -0 |
| CFO / Operating profit % | — | — | — | — | — | — |