| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 18 | 21 | 25 | |
| COGS | 14 | 17 | 20 |
| Gross profit | 4 | 4 | 5 |
| 2 | 2 | 3 | |
| Operating profit (EBITDA) | 2 | 1 | 2 |
| OPM % | 8.6% | 6.9% | 8.4% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 1 | 0 | |
| Profit before tax | 2 | 2 | 2 |
| Tax | 0 | 0 | 0 |
| Tax % | 26.8% | 25.8% | 26% |
| 1 | 1 | 1 | |
| PAT margin % | 6.1% | 6% | 5.2% |
| EPS (₹) | 3.5 | 3.8 | 4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 14 | 15 | 16 | |
| Total equity & liabilities | 14 | 15 | 16 |
| Fixed assets | — | 11 | 11 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 14 | 4 | 5 | |
| Total assets | 14 | 15 | 16 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 2 | 1 | |
| -2 | -4 | 0 | |
| -1 | 0 | -0 | |
| Net cash flow | -2 | -2 | 1 |
| Free cash flow | -0 | -3 | 1 |
| CFO / Operating profit % | 103.2% | 132.9% | 36.2% |