| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 200 |
| COGS | 150 |
| Gross profit | 50 |
| 58 | |
| -8 | |
| OPM % | -4.2% |
| Depreciation | 10 |
| Interest | 4 |
| 5 | |
| Profit before tax | -17 |
| Tax | -4 |
| Tax % | -24.4% |
| PAT | -13 |
| PAT margin % | -6.4% |
| EPS (₹) | -6.9 |
| EPS adjusted (₹) | -6.9 |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 18 |
| Reserves | 57 |
| 16 | |
| 90 | |
| Total equity & liabilities | 182 |
| 32 | |
| CWIP | 0 |
| Investments | 0 |
| 150 | |
| Total assets | 182 |
| ₹ Cr | Mar 2026 |
|---|---|
| 11 | |
| -5 | |
| -7 | |
| Net cash flow | -0 |
| Free cash flow | 9 |
| CFO / Operating profit % | — |