Financials · mywealthgrid

Consolidated figures · ₹ crore

₹ Cr	Dec 2021	Mar 2022	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	407	449	0	461	492	484	544	443	456	462	484	465
COGS	248	247	0	255	291	290	310	251	261	250	256	251
Gross profit	159	201	—	206	201	194	234	192	195	212	229	214
	98	105	0	127	105	111	120	107	110	121	130	123
	61	97	0	79	96	83	114	85	85	92	99	91
OPM %	14.9%	21.5%	—	17.2%	19.5%	17.2%	21%	19.3%	18.7%	19.8%	20.4%	19.7%
Depreciation	12	12	0	16	16	16	16	15	15	14	14	14
Interest	4	3	0	4	5	6	4	3	2	2	1	2
	12	15	0	13	15	13	14	15	15	8	14	16
Profit before tax	58	96	0	72	90	76	108	83	84	83	98	92
Tax	15	23	0	20	23	19	28	21	21	22	26	24
Tax %	26.2%	23.7%	—	27.9%	25.4%	25.2%	25.8%	25.8%	25.3%	25.8%	26.5%	25.7%
	43	73	0	52	67	56	80	62	63	62	72	68
PAT margin %	10.5%	16.4%	—	11.3%	13.7%	11.7%	14.7%	13.9%	13.7%	13.4%	14.8%	14.7%
EPS (₹)	9.8	16	0	12	15.4	12.9	18.4	14.1	14.3	14.2	16.4	15.6
Results filing	—	—	—	—	—	—	—	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Dec 2021	Mar 2022	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+10.6%	+19%	-100%	+0.1%	+21%	+7.8%	—	-4.1%

Kalyani Steels Limited