Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 59 | 42 | 45 | |
| COGS | 51 | 40 | 30 |
| Gross profit | 9 | 2 | 14 |
| 10 | 7 | 8 | |
| -1 | -5 | 6 | |
| OPM % | -1.9% | -11.3% | 13.7% |
| Depreciation | 1 | 2 | 3 |
| Interest | 2 | 3 | 1 |
| 7 | 2 | 2 | |
| Profit before tax | 2 | -7 | 4 |
| Tax | 1 | -0 | 0 |
| Tax % | 31.1% | -2.4% | 9.8% |
| 2 | -7 | 4 | |
| PAT margin % | 2.7% | -16.3% | 8.7% |
| EPS (₹) | 0.3 | -0.8 | 0.3 |
| EPS adjusted (₹) | 0.3 | -0.8 | 0.3 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 | 18 | 31 |
| Reserves | 10 | 19 | 32 |
| 44 | 13 | 18 | |
| 10 | 7 | 8 | |
| Total equity & liabilities | 74 | 57 | 89 |
| 22 | 10 | 16 | |
| CWIP | 1 | — | — |
| Investments | 0 | 5 | 4 |
| 51 | 41 | 69 | |
| Total assets | 74 | 57 | 89 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | -9 | -1 | |
| -12 | 16 | -27 | |
| 18 | -7 | 28 | |
| Net cash flow | -3 | -0 | 0 |
| Free cash flow | -17 | -9 | -10 |
| CFO / Operating profit % | — | — | -15.6% |