| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 48 | 62 | |
| COGS | 44 | 54 |
| Gross profit | 5 | 8 |
| 1 | 4 | |
| Operating profit (EBITDA) | 4 | 5 |
| OPM % | 7.7% | 7.6% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 3 | 4 |
| Tax | 1 | 1 |
| Tax % | 25.8% | 28.8% |
| 2 | 3 | |
| PAT margin % | 4.4% | 4.5% |
| EPS (₹) | — | 5.5 |
| EPS adjusted (₹) | 5.4 | 4.7 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 4 | 6 |
| Reserves | 2 | 15 |
| 8 | 13 | |
| 6 | 9 | |
| Total equity & liabilities | 20 | 43 |
| 2 | 2 | |
| CWIP | — | — |
| Investments | 0 | 0 |
| 18 | 41 | |
| Total assets | 20 | 43 |
| ₹ Cr | Mar 2026 |
|---|---|
| -11 | |
| -5 | |
| 16 | |
| Net cash flow | 0 |
| Free cash flow | -11 |
| CFO / Operating profit % | -233.1% |