Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 84 | 63 | 329 | 454 | 404 | 297 | 393 | |
| COGS | 71 | 57 | 285 | 383 | 358 | 255 | 346 |
| Gross profit | 13 | 6 | 44 | 71 | 47 | 43 | 47 |
| 14 | 10 | 45 | 46 | 37 | 35 | 37 | |
| -1 | -3 | -0 | 25 | 9 | 7 | 10 | |
| OPM % | -1.2% | -5.3% | -0.1% | 5.5% | 2.3% | 2.5% | 2.5% |
| Depreciation | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Interest | 2 | 2 | 3 | 6 | 8 | 6 | 4 |
| 2 | 1 | 6 | 3 | 3 | 3 | 4 | |
| Profit before tax | — | -9 | 2 | 20 | 4 | 3 | 8 |
| Tax | -0 | -3 | -0 | 4 | -0 | 1 | 2 |
| Tax % | — | -28.3% | -7.6% | 19.5% | -4.9% | 22.6% | 21.2% |
| -2 | -7 | 2 | 16 | 4 | 3 | 6 | |
| PAT margin % | -2.3% | -10.6% | 0.7% | 3.5% | 1% | 0.9% | 1.7% |
| EPS (₹) | — | — | — | — | 2 | -0.4 | 3.3 |
| EPS adjusted (₹) | -1 | -3.4 | 1.2 | 7.9 | 2 | 1.3 | 3.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | -2 | -4 | -10 | -8 | 8 | 12 | 14 | 21 |
| 43 | 37 | 48 | 109 | 139 | 85 | 40 | 105 | |
| 37 | 23 | 30 | 14 | 19 | 25 | 17 | 44 | |
| Total equity & liabilities | 98 | 76 | 88 | 135 | 185 | 141 | 91 | 190 |
| 13 | 13 | 3 | 4 | 5 | 5 | 3 | 1 | |
| CWIP | 1 | 1 | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 20 |
| 83 | 62 | 85 | 130 | 179 | 136 | 88 | 168 | |
| Total assets | 98 | 76 | 88 | 135 | 185 | 141 | 91 | 190 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -31 | -3 | 36 | 8 | -22 | -64 | -23 | 66 | 57 | -32 | |
| 9 | 0 | 2 | -0 | 9 | 10 | -0 | -1 | -5 | -29 | |
| 33 | 23 | -68 | -8 | 13 | 58 | 21 | -63 | -51 | 62 | |
| Net cash flow | — | — | — | — | 0 | 3 | -3 | 3 | 0 | -0 |
| Free cash flow | — | — | — | — | -22 | -64 | -24 | 66 | 57 | -32 |
| CFO / Operating profit % | — | — | — | — | — | — | -94.8% | 713.1% | 768.7% | -329.3% |