Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 684 | 734 | 922 | |
| COGS | 574 | 632 | 821 |
| Gross profit | 111 | 103 | 100 |
| 48 | 55 | 57 | |
| 62 | 48 | 44 | |
| OPM % | 9.1% | 6.5% | 4.7% |
| Depreciation | 5 | 5 | 6 |
| Interest | 1 | 1 | 1 |
| 4 | 8 | 8 | |
| Profit before tax | 61 | 50 | 45 |
| Tax | 15 | 13 | 11 |
| Tax % | 25.3% | 25.6% | 25% |
| 45 | 37 | 34 | |
| PAT margin % | 6.6% | 5% | 3.7% |
| EPS (₹) | 9 | 7.4 | 6.8 |
| EPS adjusted (₹) | 9 | 7.4 | 6.8 |
| 3.3% | 44.7% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 |
| Reserves | — | 171 | 207 | 224 |
| — | 10 | 3 | 8 | |
| — | 23 | 23 | 36 | |
| Total equity & liabilities | — | 209 | 238 | 273 |
| 49 | 58 | 58 | 57 | |
| CWIP | — | 1 | 0 | 1 |
| Investments | — | 12 | 45 | 55 |
| — | 139 | 135 | 161 | |
| Total assets | — | 209 | 238 | 273 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 50 | 32 | 64 | |
| -29 | -29 | -9 | |
| -30 | -11 | -10 | |
| Net cash flow | -10 | -8 | 45 |
| Free cash flow | 41 | 27 | 64 |
| CFO / Operating profit % | 80.1% | 66.5% | 148% |