Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 195 | 245 | |
| COGS | 98 | 126 |
| Gross profit | 97 | 119 |
| 67 | 67 | |
| 30 | 52 | |
| OPM % | 15.6% | 21.3% |
| Depreciation | 3 | 4 |
| Interest | 1 | 0 |
| 3 | 3 | |
| Profit before tax | 30 | 51 |
| Tax | 8 | 13 |
| Tax % | 26.1% | 25% |
| 22 | 38 | |
| PAT margin % | 11.3% | 15.6% |
| EPS (₹) | 15.7 | 26 |
| EPS adjusted (₹) | — | 25.5 |
| 0% | 4.8% |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 15 |
| Reserves | — | 175 |
| Minority interest | — | 0 |
| — | 2 | |
| 163 | 22 | |
| Total equity & liabilities | 163 | 214 |
| 22 | 34 | |
| CWIP | — | 3 |
| Investments | 5 | 7 |
| 136 | 170 | |
| Total assets | 163 | 214 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -11 | 86 | |
| 5 | -92 | |
| 2 | 11 | |
| Net cash flow | -5 | 6 |
| Free cash flow | -24 | 86 |
| CFO / Operating profit % | -37.5% | 165.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Defence Products | 185.83 | 35.69 | 121.17 | 19 | 102.17 | 34.93 |
| Dairy & Kitchen equipment's segment | 9.03 | 0.46 |
| 8.72 |
| 1.57 |
| 7.15 |
| 6.43 |
₹ crore by fiscal year