| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9 | 13 | 21 | 37 | |
| 9 | 9 | 15 | 28 | |
| Operating profit (EBITDA) | -0 | 4 | 6 | 9 |
| OPM % | -1.3% | 29.7% | 26.4% | 24.8% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 4 | 5 | 8 |
| Tax | -0 | 1 | 1 | 2 |
| Tax % | -33.3% | 18.3% | 23% | 26.6% |
| -0 | 3 | 4 | 6 | |
| PAT margin % | -0.7% | 24.6% | 20.3% | 16.7% |
| EPS (₹) | -0.1 | 5.2 | 6.9 | 7.9 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 8 |
| Reserves | 3 | 7 | 12 | 16 |
| 0 | 0 | 0 | 0 | |
| 1 | 2 | 4 | 6 | |
| Total equity & liabilities | 4 | 9 | 16 | 30 |
| 0 | 0 | 0 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 0 | 5 |
| 3 | 8 | 15 | 25 | |
| Total assets | 4 | 9 | 16 | 30 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | 4 | 5 | 2 | |
| 0 | -4 | -4 | -10 | |
| Cash from financing | 0 | 0 | -0 | 8 |
| Net cash flow | -0 | 0 | 1 | -0 |
| Free cash flow | -1 | 0 | 0 | -3 |
| CFO / Operating profit % | — | 109% | 83.1% | 23.1% |