Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7,629	150	10,840	12,676	12,949	14,777	16,361	19,626	22,316	27,143
COGS	2,930	—	4,475	5,268	4,759	6,446	6,971	8,205	8,581	9,340
Gross profit	4,699	—	6,365	7,408	8,190	8,331	9,390	11,421	13,735	17,803
	3,832	—	5,036	5,947	6,713	7,162	8,020	9,793	11,901	15,564
	867	—	1,329	1,461	1,477	1,169	1,370	1,628	1,834	2,240
OPM %	11.4%	—	12.3%	11.5%	11.4%	7.9%	8.4%	8.3%	8.2%	8.3%
Depreciation	181	15	211	340	373	351	392	473	497	510
Interest	384	—	401	521	436	396	467	518	577	501
	24	—	44	48	277	274	131	64	62	141
Profit before tax	—	—	761	648	945	696	642	701	823	1,371
Tax	138	—	274	258	283	161	207	185	256	340
Tax %	—	—	36%	39.8%	30%	23.1%	32.2%	26.4%	31.1%	24.8%
	157	-33	487	390	662	535	435	516	567	1,031
PAT margin %	2.1%	-22.2%	4.5%	3.1%	5.1%	3.6%	2.7%	2.6%	2.5%	3.8%
EPS (₹)	12.2	—	30.4	25.3	44.3	36.3	29.1	31.4	35.5	60.9
EPS adjusted (₹)	12.2	-2.2	30.4	25.2	45.1	36.3	27.6	31.9	34.3	60.9
	16.5%	—	9.9%	13.9%	22.6%	17.9%	24.1%	25.5%	25.3%	18.1%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	31	31	31	31	31	30	30	32	32	34	34
Reserves	2,157	2,391	2,643	3,089	3,327	3,709	4,249	4,688	5,106	6,479	7,742
Minority interest	—	—	—	—	—	120	139	—	—	—	—
	2,999	2,574	2,990	2,362	2,929	3,153	3,709	3,683	3,910	4,189	3,307
	4,041	5,226	6,739	8,667	9,492	8,341	9,085	11,178	12,990	14,882	16,629
Total equity & liabilities	9,227	10,222	12,402	14,148	15,779	15,354	17,212	19,581	22,038	25,584	27,713
	—	—	3,061	—	3,444	3,472	3,558	3,125	3,073	3,252	3,148
CWIP	33	107	719	11	50	29	20	52	33	29	64
Investments	99	45	51	1	1	2	6	5	0	150	2
	9,095	10,070	8,571	14,136	15,728	11,851	13,628	16,399	18,932	22,154	24,499
Total assets	9,227	10,222	12,402	14,148	15,779	15,354	17,212	19,581	22,038	25,584	27,713

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
EPC	26,648.74	1,617.91	26,455.26	19,404.42	7,050.84	22.95
Development Projects	308.56	208.52

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	931	714	656	843	914	1,534
	-7	-214	-326	-263	-719	-0
	-896	24	-438	-524	400	-1,636
Net cash flow	28	524	-108	56	595	-102
Free cash flow	669	405	-115	491	339	724
CFO / Operating profit %	61.7%	61.1%	47.9%	51.8%	49.8%	68.5%