Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 35 | 59 | 104 | 219 | 488 | 724 | 1,592 | 1,990 | |
| COGS | 11 | 17 | 25 | 87 | 290 | 361 | 935 | 960 |
| Gross profit | 24 | 42 | 79 | 132 | 198 | 362 | 657 | 1,030 |
| 9 | 15 | 15 | 26 | 44 | 115 | 210 | 251 | |
| 15 | 27 | 64 | 106 | 154 | 247 | 446 | 778 | |
| OPM % | 44.4% | 45.8% | 61.8% | 48.5% | 31.5% | 34.1% | 28% | 39.1% |
| Depreciation | 4 | 7 | 16 | 14 | 19 | 35 | 52 | 114 |
| Interest | 4 | 8 | 25 | 36 | 37 | 76 | 68 | 167 |
| 0 | 0 | 0 | 1 | 3 | 5 | 14 | 38 | |
| Profit before tax | 13 | 12 | 23 | 58 | 101 | 141 | 340 | 535 |
| Tax | 4 | 6 | 8 | 13 | 22 | 37 | 88 | 142 |
| Tax % | 30.6% | 45.9% | 35.9% | 22.8% | 22.1% | 26.2% | 25.9% | 26.6% |
| 9 | 7 | 15 | 45 | 78 | 104 | 252 | 393 | |
| PAT margin % | 25.8% | 11% | 14.1% | 20.4% | 16.1% | 14.3% | 15.9% | 19.7% |
| EPS (₹) | 6.4 | 3.6 | 8 | 24.7 | 21.7 | 18.1 | 12.8 | 19.9 |
| EPS adjusted (₹) | 0.6 | 0.4 | 0.9 | 2.7 | 4.8 | 5.7 | 12.8 | 19.9 |
| 0% | 0% | 0% | 4% | 13.1% | 3.9% | 6.2% | 4% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 36 | 60 | 98 | 99 |
| Reserves | 81 | 80 | 94 | 137 | 192 | 688 | 1,898 | 2,426 |
| 34 | 139 | 207 | 245 | 448 | 784 | 1,210 | 4,669 | |
| 28 | 137 | 130 | 282 | 359 | 573 | 905 | 1,791 | |
| Total equity & liabilities | 161 | 374 | 450 | 682 | 1,035 | 2,106 | 4,112 | 8,985 |
| 84 | 279 | 297 | 403 | 673 | 704 | 1,898 | 4,017 | |
| CWIP | 18 | 1 | 3 | 0 | 0 | 78 | 163 | 916 |
| Investments | 0 | 0 | 22 | 66 | 67 | 214 | 343 | 500 |
| 59 | 94 | 128 | 213 | 295 | 1,110 | 1,708 | 3,551 | |
| Total assets | 161 | 374 | 450 | 682 | 1,035 | 2,106 | 4,112 | 8,985 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sales of Power & Solar Power Plant | 1,988.23 | 612.36 | 7,272.23 | 6,168.65 | 1,103.58 | 55.49 |
| Sales of Plot | 1.27 | 0.3 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -17 | 30 | 19 | 122 | 107 | -135 | 450 | 315 | |
| -15 | -109 | -130 | -153 | -288 | -373 | -1,545 | -3,996 | |
| 33 | 87 | 122 | 29 | 206 | 591 | 1,442 | 3,704 | |
| Net cash flow | 1 | 8 | 11 | -3 | 24 | 82 | 347 | 23 |
| Free cash flow | — | — | -93 | 4 | -183 | -200 | -882 | -2,671 |
| CFO / Operating profit % | -111.4% | 111.5% | 29.7% | 114.5% | 69.4% | -54.7% | 100.8% | 40.5% |
| 2.26 |
| 0 |
| 2.26 |
| 13.27 |
₹ crore by fiscal year