Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 114 | 349 | 695 | 1,246 | |
| COGS | 80 | 258 | 521 | 870 |
| Gross profit | 34 | 91 | 173 | 376 |
| 13 | 37 | 65 | 131 | |
| 21 | 54 | 108 | 245 | |
| OPM % | 18.2% | 15.4% | 15.5% | 19.7% |
| Depreciation | 2 | 4 | 6 | 23 |
| Interest | 3 | 5 | 9 | 41 |
| 1 | 3 | 7 | 4 | |
| Profit before tax | 16 | 47 | 100 | 184 |
| Tax | 4 | 12 | 26 | 49 |
| Tax % | 25.8% | 25.9% | 26.4% | 26.4% |
| 12 | 35 | 74 | 136 | |
| PAT margin % | 10.6% | 10.1% | 10.6% | 10.9% |
| EPS (₹) | 3.4 | 9.6 | 14.7 | 27.2 |
| EPS adjusted (₹) | 54.1 | 7 | 14.7 | 27.2 |
| 0% | 0% | 2.7% | 2% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 25 | 25 | 25 |
| Reserves | — | 241 | 299 | 433 |
| — | 37 | 92 | 262 | |
| — | 119 | 318 | 867 | |
| Total equity & liabilities | — | 422 | 734 | 1,587 |
| 21 | 36 | 217 | 543 | |
| CWIP | — | 5 | 0 | 13 |
| Investments | — | 0 | 0 | 0 |
| — | 382 | 517 | 1,030 | |
| Total assets | — | 422 | 734 | 1,587 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 12 | -39 | 19 | 155 | |
| -5 | -23 | -197 | -366 | |
| -6 | 220 | 30 | 205 | |
| Net cash flow | 0 | 159 | -148 | -5 |
| Free cash flow | — | -52 | -163 | -211 |
| CFO / Operating profit % | 57% | -72.4% | 17.7% | 63.5% |