Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 74 | 69 | 250 | 434 | 469 | 926 | 1,488 | |
| COGS | -46 | 29 | 195 | 327 | 325 | 655 | 1,030 |
| Gross profit | — | 40 | 55 | 107 | 144 | 271 | 457 |
| 109 | 22 | 21 | 38 | 59 | 97 | 140 | |
| 11 | 18 | 34 | 69 | 85 | 174 | 317 | |
| OPM % | 14.4% | 25.8% | 13.7% | 16% | 18.1% | 18.8% | 21.3% |
| Depreciation | 4 | 4 | 4 | 5 | 8 | 12 | 28 |
| Interest | 5 | 5 | 4 | 5 | 13 | 29 | 46 |
| 1 | 1 | 3 | 5 | 13 | 17 | 8 | |
| Profit before tax | 3 | 10 | 29 | 63 | 76 | 150 | 251 |
| Tax | 2 | 3 | 8 | 19 | 18 | 38 | 71 |
| Tax % | 62.8% | 26.4% | 27.7% | 30.6% | 23.3% | 25.3% | 28.4% |
| 1 | 7 | 21 | 44 | 59 | 112 | 180 | |
| PAT margin % | 1.4% | 10.4% | 8.4% | 10.1% | 12.5% | 12.1% | 12.1% |
| EPS (₹) | — | 6.5 | 20 | 6.6 | 8.8 | 16.8 | 26.8 |
| EPS adjusted (₹) | 0.2 | 1.1 | 3.3 | 6.6 | 8.8 | 16.8 | 26.6 |
| — | 0% | 5% | 10.7% | 6.3% | 3.6% | 3.4% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 33 | 33 | 34 |
| Reserves | — | 50 | 72 | 113 | 148 | 272 | 486 |
| — | 28 | 23 | 35 | 95 | 227 | 394 | |
| — | 141 | 202 | 180 | 336 | 629 | 1,779 | |
| Total equity & liabilities | — | 230 | 308 | 338 | 612 | 1,162 | 2,692 |
| 81 | 83 | 86 | 141 | 164 | 417 | 539 | |
| CWIP | — | 1 | 0 | 1 | 1 | — | — |
| Investments | — | 27 | 31 | 31 | 31 | 17 | 19 |
| — | 119 | 190 | 165 | 416 | 727 | 2,134 | |
| Total assets | — | 230 | 308 | 338 | 612 | 1,162 | 2,692 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Infrastructure Development | 1,451.73 | 285.23 | 2,374.81 | 2,014.39 | 360.42 | 79.14 |
| Sale of Power | 35.82 | 12.2 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -18 | -16 | 22 | 45 | 27 | 164 | 110 | |
| -26 | -8 | -9 | -59 | -64 | -248 | -212 | |
| 44 | 33 | -9 | 7 | 47 | 106 | 133 | |
| Net cash flow | 0 | 10 | 4 | -8 | 10 | 21 | 31 |
| Free cash flow | — | -17 | 16 | -15 | -4 | -101 | -108 |
| CFO / Operating profit % | -170.7% | -87.7% | 65.3% | 64.6% | 31.8% | 93.9% | 34.5% |
| 317.58 |
| 157.97 |
| 159.61 |
| 7.64 |
₹ crore by fiscal year