Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15	18	18	12	9	10	14	87	184
COGS	-12	13	13	9	-8	-5	-9	-68	—
Gross profit	—	5	4	2	—	—	—	—	—
	26	—	—	—	21	21	43	168	204
Operating profit (EBITDA)	1	—	—	—	-4	-7	-20	-13	-5
OPM %	6.4%	—	—	—	-38.5%	-70.4%	-145.8%	-14.8%	-2.6%
Depreciation	6	0	0	0	0	0	0	2	12
Interest	—	—	—	—	—	11	6	2	4
	3	1	1	1	1	1	63	1	2
Profit before tax	-3	1	-7	-1	-11	-20	40	-16	-18
Tax	—	—	—	—	—	—	—	—	—
	-3	1	-7	-1	-11	-20	40	-16	-18
PAT margin %	-16.7%	3.3%	-40.3%	-5.7%	-116.2%	-206.4%	295.7%	-18.7%	-9.8%
EPS (₹)	-1.3	0.3	-3.7	-0.4	-5.8	-8.5	32.3	-0.6	-1.7
EPS adjusted (₹)	—	0.3	-3.7	-0.4	-5.8	-10.3	32.3	-1.7	—
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	10	10	10	10	10	6	46
Reserves	4	-4	-4	-37	-57	2	134
	13	13	13	63	73	33	5
	56	44	45	12	23	16	14
Total equity & liabilities	82	63	64	46	48	57	200
	59	27	27	27	28	30	39
CWIP	—	—	—	—	—	—	—
Investments	0	0	0	0	0	0	0
	23	36	37	19	20	27	161
Total assets	82	63	64	46	48	57	200

Kothari Industrial Corporation Limited