| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 53 | — | 59 | 52 | 12 | 9 | 4 | 12 | 14 | 9 | |
| COGS | -53 | — | -58 | -51 | -11 | 8 | 2 | 11 | 12 | 6 |
| Gross profit | — | — | — | — | — | 1 | 2 | 1 | 2 | 2 |
| 107 | — | 117 | 103 | 24 | 1 | 1 | 1 | 1 | 2 | |
| -0 | — | 0 | -0 | -0 | 0 | 1 | 0 | 1 | 1 | |
| OPM % | -0% | — | 0.2% | -0% | -0.2% | 0.6% | 22.5% | 3.4% | 6.1% | 8.7% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 1 | 1 |
| Tax | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | — | — | — | 66.7% | 50% | 31% | 27% | 22% | 26.1% |
| -0 | -0 | -0 | 0 | -0 | 0 | 1 | 0 | 1 | 1 | |
| PAT margin % | -0.1% | — | -0.1% | 0.1% | -0.4% | 0.2% | 15.8% | 2.3% | 4.6% | 7.3% |
| EPS (₹) | -0.1 | -0.1 | — | 0.1 | -0.1 | 0 | 1.1 | 0.5 | 1.2 | 1.2 |
| EPS adjusted (₹) | — | — | — | — | — | 0 | 1.1 | 0.5 | 1.2 | 1.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 |
| Reserves | 2 | 3 | 3 | 4 | 4 |
| Minority interest | — | — | — | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 1 | |
| Total equity & liabilities | 9 | 9 | 9 | 10 | 10 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 9 | 9 | 9 | 10 | 10 | |
| Total assets | 9 | 9 | 9 | 10 | 10 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | |
| -0 | 0 | 1 | 0 | |
| Net cash flow | 0 | 0 | -0 | 0 |
| Free cash flow | 0 | 0 | -1 | 0 |
| CFO / Operating profit % | 58.3% | 20.5% | -76.2% | 57.1% |