| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 14 | 12 | |
| COGS | 11 | 11 | 9 |
| Gross profit | 3 | 3 | 3 |
| 2 | 2 | 2 | |
| Operating profit (EBITDA) | 1 | 1 | 1 |
| OPM % | 5.6% | 6.7% | 7.4% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 0 |
| Tax | 0 | 0 | 0 |
| Tax % | 25% | 27.9% | 24.2% |
| 0 | 0 | 0 | |
| PAT margin % | 3.2% | 3.2% | 2.1% |
| EPS (₹) | 1.4 | 1.3 | 0.7 |
| 3.6% | 3.8% | 6.8% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 11 | 10 | 11 | |
| Total equity & liabilities | 11 | 10 | 11 |
| Fixed assets | — | 2 | 3 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 11 | 9 | 8 | |
| Total assets | 11 | 10 | 11 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1 | 1 | 2 | |
| -1 | -1 | -1 | |
| -0 | 0 | -0 | |
| Net cash flow | 0 | 0 | 1 |
| Free cash flow | 1 | 1 | -0 |
| CFO / Operating profit % | 155.1% | 79.6% | 167.8% |