| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 5 | 5 | 10 | |
| COGS | 0 | 0 | 0 |
| Gross profit | — | — | 10 |
| 3 | 1 | 2 | |
| Operating profit (EBITDA) | — | — | — |
| OPM % | — | — | — |
| Depreciation | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | -1 | 0 | 3 |
| Tax | 0 | 0 | 0 |
| Tax % | 0% | 20.9% | 6.1% |
| -1 | 0 | 3 | |
| PAT margin % | -14.1% | 7.4% | 28.7% |
| EPS (₹) | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 0 | 0 | 0 |
| Reserves | 1 | 4 | 10 |
| 2 | 0 | 1 | |
| 0 | 0 | 1 | |
| Total equity & liabilities | 3 | 4 | 12 |
| 2 | 4 | 7 | |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 1 | 1 | 5 | |
| Total assets | 3 | 4 | 12 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Cash from operations | -0 | 1 | 4 |
| -1 | -2 | -6 | |
| Cash from financing | 1 | 1 | 3 |
| Net cash flow | -1 | 0 | 1 |
| Free cash flow | -0 | 1 | 3 |
| CFO / Operating profit % | — | — | — |