Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 1,550 | 40 | 272 | |
| COGS | 1,344 | 26 | 261 |
| Gross profit | 206 | 15 | 11 |
| 143 | 15 | 16 | |
| Operating profit (EBITDA) | 63 | -0 | -5 |
| OPM % | 4.1% | -1% | -1.7% |
| Depreciation | 12 | 3 | 2 |
| Interest | 36 | 0 | 6 |
| 17 | 6 | 15 | |
| Profit before tax | 32 | 3 | 2 |
| Tax | 8 | -2 | 1 |
| Tax % | 25.4% | -93.4% | 25.3% |
| 24 | 5 | 2 | |
| PAT margin % | 1.5% | 12.5% | 0.6% |
| EPS (₹) | — | 0.5 | 0.2 |
| EPS adjusted (₹) | 2.5 | 0.6 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 19 | 19 | 19 |
| Reserves | 349 | 15 | 16 |
| Minority interest | — | — | 0 |
| 109 | 19 | 46 | |
| 365 | 20 | 15 | |
| Total equity & liabilities | 842 | 72 | 97 |
| 228 | 31 | 34 | |
| CWIP | 0 | 0 | 0 |
| Investments | 15 | 15 | 15 |
| 599 | 26 | 47 | |
| Total assets | 842 | 72 | 97 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 28 | 5 | -4 | |
| -5 | -4 | -6 | |
| -31 | -0 | 21 | |
| Net cash flow | -7 | 0 | 11 |
| Free cash flow | 18 | 0 | -6 |
| CFO / Operating profit % | 44.2% | — | — |