Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | 2 | 3 | 5 | 5 | |
| Interest | 1 | 1 | 1 | 1 | 1 |
| Expenses | 2 | 3 | 3 | 2 | 3 |
| Financing profit | -2 | -2 | -1 | 2 | 1 |
| Financing margin % | -108.3% | -149.3% | -23.5% | 34.1% | 26.6% |
| Other income | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -2 | -1 | 1 | 1 |
| Tax | -0 | -0 | 0 | 0 | 0 |
| Tax % | -1.2% | -22.3% | 39.4% | 32.9% | 29.8% |
| PAT | -2 | -2 | -1 | 1 | 1 |
| EPS (₹) | -3.4 | -3.2 | -1.9 | 1.8 | 1.8 |
| EPS adjusted (₹) | -3.5 | -3.2 | -1.9 | 2 | 1.9 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 10 | 10 | 11 | 27 | 22 | 67 | 80 | 79 | 127 | 168 |
| 2 | 9 | 12 | — | — | — | — | — | 7 | 4 | |
| 1 | 3 | 2 | 17 | 15 | 11 | 11 | 14 | 10 | 21 | |
| Total equity & liabilities | 18 | 27 | 30 | 48 | 42 | 83 | 96 | 97 | 149 | 198 |
| 0 | 0 | — | — | — | — | — | — | — | — | |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 12 | 22 | 22 | 38 | 26 | 75 | 87 | 87 | 142 | 194 |
| 6 | 5 | 8 | 10 | 16 | 8 | 9 | 10 | 7 | 4 | |
| Total assets | 18 | 27 | 30 | 48 | 42 | 83 | 96 | 97 | 149 | 198 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -1 | -0 | -1 | 1 | -1 | -3 | 3 | 1 | |
| -7 | 1 | 8 | 2 | 3 | 2 | -0 | -2 | 2 | |
| Cash from financing | 8 | 0 | -1 | -0 | -10 | -0 | 3 | -2 | -4 |
| Net cash flow | -0 | 0 | 7 | 0 | -7 | 0 | 0 | -0 | 0 |
| Free cash flow | -1 | -1 | -0 | -1 | 1 | -2 | -3 | 3 | 1 |
| CFO / Operating profit % | — | — | — | — | — | — | — | 148.9% | 64.7% |