Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 4 | 6 | 5 | 10 | |
| Interest | 0 | 0 | 0 | 0 |
| Expenses | 5 | 5 | 7 | 7 |
| Financing profit | -1 | -0 | -1 | 3 |
| Financing margin % | -37.8% | -0% | -24.6% | 28.8% |
| Other income | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | 0 | 0 | 3 |
| Tax | 0 | 0 | -0 | 1 |
| Tax % | 1.3% | 46.4% | -2.6% | 27.9% |
| PAT | -2 | 0 | 0 | 2 |
| EPS (₹) | -4 | 0.4 | 1 | 5.9 |
| EPS adjusted (₹) | -3.9 | 0.4 | 1 | 5.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 22 | 22 | 27 | 29 | 27 | 48 | 57 | 42 | 55 | 64 |
| 0 | 1 | 1 | 1 | 0 | 2 | 3 | 1 | 1 | 3 | |
| 0 | 1 | 2 | 2 | 2 | 4 | 4 | 3 | 5 | 10 | |
| Total equity & liabilities | 26 | 27 | 33 | 35 | 33 | 58 | 68 | 50 | 65 | 80 |
| 2 | 1 | — | 3 | 3 | 3 | 4 | 4 | 3 | 3 | |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 10 | 11 | 17 | 19 | 16 | 37 | 42 | 32 | 43 | 48 |
| 14 | 15 | 16 | 13 | 14 | 18 | 22 | 14 | 19 | 29 | |
| Total assets | 26 | 27 | 33 | 35 | 33 | 58 | 68 | 50 | 65 | 80 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 9 | 1 | -8 | 10 | 7 | |
| -10 | 1 | 3 | -8 | 2 | |
| -0 | 1 | -2 | -0 | 1 | |
| Net cash flow | -1 | 3 | -7 | 1 | 10 |
| Free cash flow | 9 | -0 | -8 | 10 | 7 |
| CFO / Operating profit % | — | 569.6% | — | 325.5% | — |