| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 26 | 43 | |
| COGS | 19 | 35 |
| Gross profit | 7 | 8 |
| 5 | 5 | |
| Operating profit (EBITDA) | 2 | 2 |
| OPM % | 7.5% | 5.7% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 1 | 2 |
| Tax | 0 | 1 |
| Tax % | 25.2% | 35.9% |
| 1 | 1 | |
| PAT margin % | 3.3% | 2.4% |
| EPS (₹) | 1.1 | 1.3 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 20 | 28 | |
| Total equity & liabilities | 20 | 28 |
| Fixed assets | 0 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 20 | 28 | |
| Total assets | 20 | 28 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -8 | -2 | |
| -0 | -0 | |
| 8 | 3 | |
| Net cash flow | -0 | 0 |
| Free cash flow | -8 | -3 |
| CFO / Operating profit % | -395% | -94.2% |