Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 984 | 1,674 | 1,337 | 698 | |
| Interest | 56 | 69 | 164 | 3 |
| Expenses | 904 | 1,341 | 949 | 526 |
| Financing profit | 25 | 264 | 224 | 169 |
| Financing margin % | 2.5% | 15.8% | 16.7% | 24.2% |
| Other income | 17 | 26 | 15 | 36 |
| Depreciation | 18 | 23 | 23 | 13 |
| Profit before tax | 24 | 267 | 216 | 192 |
| Tax | -4 | 70 | 56 | 48 |
| Tax % | -15.5% | 26.2% | 25.7% | 25% |
| PAT | 28 | 197 | 161 | 144 |
| EPS (₹) | 6.3 | 41.3 | 33.1 | 24 |
| EPS adjusted (₹) | — | — | — | 12.1 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 12 |
| Reserves | 556 | 795 | 995 | 952 |
| Minority interest | 5 | 5 | 5 | — |
| 77 | 376 | 581 | 0 | |
| 632 | 616 | 1,114 | 166 | |
| Total equity & liabilities | 1,275 | 1,797 | 2,701 | 1,130 |
| 14 | 9 | 8 | 7 | |
| CWIP | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 806 |
| 1,262 | 1,788 | 2,694 | 317 | |
| Total assets | 1,275 | 1,797 | 2,701 | 1,130 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 111 | -637 | -661 | 176 | |
| -72 | 40 | -33 | -300 | |
| 444 | 312 | 542 | 137 | |
| Net cash flow | 483 | -285 | -152 | 13 |
| Free cash flow | — | — | — | 169 |
| CFO / Operating profit % | 138.2% | -191.4% | -170.4% | 102.3% |