Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 515 | 535 | 606 | 710 | 821 | 823 | 1,021 | 1,239 | 1,323 | 1,629 | 1,759 | |
| COGS | -269 | -265 | -318 | -374 | -444 | 451 | 560 | 697 | 712 | 859 | 873 |
| Gross profit | — | — | — | — | — | 373 | 461 | 542 | 611 | 770 | 886 |
| 728 | 734 | 850 | 996 | 1,178 | 259 | 322 | 376 | 408 | 479 | 526 | |
| 56 | 66 | 74 | 88 | 87 | 113 | 139 | 166 | 202 | 291 | 360 | |
| OPM % | 10.8% | 12.3% | 12.2% | 12.4% | 10.6% | 13.7% | 13.6% | 13.4% | 15.3% | 17.9% | 20.5% |
| Depreciation | 19 | 17 | 17 | 22 | 33 | 38 | 35 | 34 | 35 | 29 | 31 |
| Interest | — | — | — | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| 15 | 11 | 16 | 15 | 18 | 10 | 12 | 11 | 11 | 18 | 13 | |
| Profit before tax | 52 | 71 | 73 | 80 | 72 | 84 | 114 | 143 | 178 | 281 | 342 |
| Tax | 15 | 18 | 23 | 25 | 18 | 20 | 29 | 35 | 45 | 70 | 84 |
| Tax % | 29.6% | 25.6% | 31.3% | 31.1% | 25.6% | 23.9% | 25.6% | 24.2% | 25.1% | 24.8% | 24.5% |
| 36 | 53 | 50 | 55 | 54 | 64 | 85 | 109 | 133 | 211 | 258 | |
| PAT margin % | 7.1% | 9.9% | 8.2% | 7.8% | 6.5% | 7.8% | 8.3% | 8.8% | 10.1% | 13% | 14.7% |
| EPS (₹) | 26.2 | 41.1 | 39.7 | 9.9 | 8.3 | 9.9 | 13.2 | 16.8 | 20.6 | 32.6 | 39.8 |
| EPS adjusted (₹) | — | 4.1 | 3.9 | 4.3 | 4.2 | 5 | 6.6 | 8.4 | 10.3 | 16.3 | 19.9 |
| 26.7% | 24.4% | 30.3% | 25.3% | 32.4% | 35.2% | 30.3% | 32.7% | 31.6% | 30.7% | 30.2% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 323 | 413 | 481 | — | 576 | 646 | 782 | 912 | 1,083 | 1,238 |
| — | — | 28 | — | 40 | 0 | 0 | 0 | 0 | 0 | |
| 166 | 170 | 226 | — | 296 | 366 | 334 | 460 | 517 | 487 | |
| Total equity & liabilities | 502 | 596 | 748 | — | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,738 |
| 82 | 79 | 122 | 207 | 175 | 229 | 223 | 232 | 291 | 336 | |
| CWIP | 33 | 36 | 59 | — | 4 | 5 | 21 | 32 | 20 | 5 |
| Investments | 164 | 218 | 196 | — | 223 | 205 | 246 | 358 | 460 | 478 |
| 223 | 262 | 371 | — | 522 | 585 | 639 | 763 | 843 | 919 | |
| Total assets | 502 | 596 | 748 | — | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,738 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| COMPRESSION SYSTEMS | 1,643.7 | 410.1 | 839.9 | 423 | 416.9 | 98.37 |
| OTHER NON REPORTABLE SEGMENTS | 115.5 | 0 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 63 | 53 | 10 | 57 | 109 | 40 | 183 | 215 | 228 | |
| -15 | -56 | -6 | -49 | -46 | -11 | -136 | -156 | -113 | |
| -14 | -26 | -6 | 10 | -72 | -28 | -33 | -45 | -63 | |
| Net cash flow | 33 | -30 | -2 | 18 | -9 | 0 | 14 | 14 | 51 |
| Free cash flow | — | — | — | 53 | 17 | -3 | 112 | 137 | 161 |
| CFO / Operating profit % | 85% | 59.9% | 11.1% | 50.1% | 78.4% | 24% | 90.6% | 73.7% | 63.2% |
| 0 |
| 0 |
| — |
| — |
₹ crore by fiscal year