Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,886 | 2,055 | 3,783 | 6,466 | 6,368 | 6,608 | 6,939 | |
| COGS | 1,133 | 1,052 | 2,267 | 3,698 | 3,477 | 3,731 | 3,896 |
| Gross profit | 753 | 1,002 | 1,516 | 2,768 | 2,892 | 2,877 | 3,043 |
| 518 | 546 | 859 | 1,907 | 1,951 | 2,108 | 2,191 | |
| 235 | 456 | 657 | 861 | 940 | 769 | 852 | |
| OPM % | 12.5% | 22.2% | 17.4% | 13.3% | 14.8% | 11.6% | 12.3% |
| Depreciation | 60 | 79 | 95 | 176 | 242 | 259 | 272 |
| Interest | 19 | 27 | 31 | 97 | 122 | 146 | 126 |
| 44 | 28 | 38 | 70 | -20 | 83 | 62 | |
| Profit before tax | 200 | 378 | 568 | 658 | 556 | 447 | 516 |
| Tax | 49 | 66 | 252 | 198 | 195 | 139 | 12 |
| Tax % | 24.7% | 17.6% | 44.4% | 30.1% | 35.1% | 31% | 2.4% |
| — | 311 | 316 | 460 | 361 | 308 | 503 | |
| PAT margin % | — | 15.2% | 8.4% | 7.1% | 5.7% | 4.7% | 7.3% |
| EPS (₹) | 98.8 | 168.7 | 198.7 | 228.5 | 193.7 | 146.4 | 217.5 |
| EPS adjusted (₹) | — | 168.7 | 198 | 227 | 192.9 | 296.1 | 216.5 |
| 10.1% | 5.9% | 5% | 4.8% | 6.7% | 8.9% | 6% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | — | 10 | 10 | 10 | 10 | 10 | 11 |
| Reserves | 875 | 917 | — | 1,736 | 2,319 | 3,063 | 4,844 | 8,145 | 6,239 |
| Minority interest | — | — | — | 489 | 1,737 | 1,850 | 1,884 | — | 2,097 |
| 97 | 72 | 323 | 292 | 1,204 | 979 | 1,241 | 1,283 | 1,113 | |
| 597 | 847 | — | 670 | 1,516 | 1,631 | 1,784 | 2,213 | 2,231 | |
| Total equity & liabilities | 1,578 | 1,845 | — | 3,196 | 6,786 | 7,533 | 9,764 | 11,651 | 11,690 |
| 581 | 593 | — | 1,039 | 2,762 | 3,092 | 3,243 | 3,593 | 3,665 | |
| CWIP | 19 | 76 | — | 230 | 398 | 388 | 728 | 651 | 733 |
| Investments | 555 | 521 | 541 | 1,086 | 1,208 | 1,575 | 3,392 | 4,730 | 4,399 |
| 423 | 655 | — | 842 | 2,418 | 2,478 | 2,400 | 2,678 | 2,893 | |
| Total assets | 1,578 | 1,845 | — | 3,196 | 6,786 | 7,533 | 9,764 | 11,651 | 11,690 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 88 | 91 | 256 | 333 | 760 | 576 | 598 | 871 | |
| -51 | -31 | -194 | -931 | -369 | -600 | -537 | -471 | |
| -28 | -71 | -56 | 647 | -397 | -5 | -70 | -355 | |
| Net cash flow | 9 | -10 | 6 | 50 | -5 | -29 | -8 | 46 |
| Free cash flow | 13 | 2 | 35 | -102 | 279 | 77 | 89 | 421 |
| CFO / Operating profit % | — | — | 56.1% | 50.7% | 88.4% | 61.3% | 77.8% | 102.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Iron Casting (Refer Note 3 below) | 4,314.19 | 397.1 | 3,751.32 | 2,035.19 | 1,716.13 | 23.14 |
| Tube (Refer Note 3 below) | 2,342.74 | 181.16 |
| 1,445.59 |
| 244.72 |
| 1,200.87 |
| 15.09 |
| Steel (Refer Note 3 below) | 1,697.54 | 57.2 | 1,323.85 | 191.58 | 1,132.27 | 5.05 |
| Investments (Securities & Properties) | 127 | 28.15 | 4,511.94 | 23.44 | 4,488.5 | 0.63 |
| Unallocable | 62.36 | 2.98 | 85.2 | 719.81 | — | — |
| Real Estate (Refer Note 2 below) | 8.77 | -12.16 | 546.28 | 125.79 | 420.49 | -2.89 |
| Held for Sale (Discountining operation) (Refer Note 1 below) | 2.6 | 0 | 2.66 | 3.43 | — | — |
| Held for Sale (Refer Note 4 below) | 0 | 0 | 23.4 | 0 | 23.4 | 0 |
₹ crore by fiscal year