Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2,038 | 3,615 | 6,146 | 6,564 | 6,889 | |
| COGS | — | — | 3,375 | 3,731 | 3,896 |
| Gross profit | — | — | 2,772 | 2,833 | 2,992 |
| — | — | 1,909 | 2,077 | 2,151 | |
| Operating profit (EBITDA) | 462 | 647 | 863 | 756 | 842 |
| OPM % | 22.6% | 17.9% | 14% | 11.5% | 12.2% |
| Depreciation | 76 | 88 | 239 | 256 | 267 |
| Interest | 25 | 28 | 120 | 144 | 125 |
| 3 | 11 | -50 | 53 | 62 | |
| Profit before tax | 363 | 543 | 453 | 408 | 497 |
| Tax | — | — | 155 | 114 | -12 |
| Tax % | — | — | 34.3% | 28% | -2.4% |
| 302 | 406 | 298 | 294 | 507 | |
| PAT margin % | 14.8% | 11.2% | 4.8% | 4.5% | 7.4% |
| EPS (₹) | — | — | 18.2 | 17.9 | 30.8 |
| EPS adjusted (₹) | 21.8 | 29.3 | 18.1 | 17.9 | 30.8 |
| — | — | 30.3% | 30.8% | 19.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 69 | 69 | 69 | 82 | 82 | 82 |
| Reserves | 930 | 1,267 | — | 3,149 | 3,353 | 3,780 |
| 292 | 1,133 | — | 1,218 | 1,276 | 1,034 | |
| 641 | 1,066 | — | 1,445 | 1,638 | 1,692 | |
| Total equity & liabilities | 1,933 | 3,535 | — | 5,895 | 6,349 | 6,589 |
| 1,010 | 1,159 | 3,067 | 3,219 | 3,513 | 3,610 | |
| CWIP | — | — | — | 458 | 337 | 312 |
| Investments | — | — | — | 1 | 1 | 1 |
| — | — | — | 2,217 | 2,498 | 2,665 | |
| Total assets | 1,933 | 3,535 | — | 5,895 | 6,349 | 6,589 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 296 | 188 | 798 | 562 | 655 | 942 | |
| -223 | -914 | -399 | -521 | -475 | -444 | |
| -70 | 740 | -423 | -62 | -173 | -453 | |
| Net cash flow | 3 | 14 | -25 | -20 | 7 | 0 |
| Free cash flow | — | — | — | 30 | 170 | — |
| CFO / Operating profit % | 64.1% | 29.1% | — | 65.2% | 86.6% | 111.9% |