Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 20 | 24 | 43 | 54 | 31 | 99 | 73 | |
| Interest | 1 | 3 | 2 | 1 | 3 | 8 | 14 |
| Expenses | 10 | 12 | 12 | 29 | 11 | 15 | 17 |
| Financing profit | 8 | 9 | 29 | 23 | 17 | 77 | 43 |
| Financing margin % | 42.8% | 38.5% | 68.3% | 43.5% | 53.3% | 77.2% | 58.3% |
| Other income | — | 1 | 0 | 0 | 0 | — | — |
| Depreciation | — | — | — | — | — | — | — |
| Profit before tax | 8 | 10 | 29 | 23 | 17 | 77 | 43 |
| Tax | 1 | 2 | 6 | 9 | 7 | 15 | 7 |
| Tax % | 14.8% | 18.8% | 20.7% | 39.6% | 43.3% | 19.3% | 16.7% |
| PAT | 7 | 8 | 23 | 14 | 10 | 62 | 36 |
| EPS (₹) | 2.8 | 3.1 | 9 | 5.4 | 3.5 | 22.7 | 13 |
| EPS adjusted (₹) | — | — | 9 | 5.2 | 3.5 | 22.7 | 13 |
| 89.9% | 80.4% | 27.7% | 46% | 21.4% | 4.4% | 7.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 566 | 638 | 608 | 729 | 836 | 873 | 1,027 | 1,143 |
| Borrowings | 25 | 20 | 16 | 29 | 35 | 128 | 69 | 291 |
| 5 | 23 | 17 | 30 | 51 | 59 | 76 | 82 | |
| Total equity & liabilities | 622 | 708 | 669 | 816 | 950 | 1,087 | 1,199 | 1,543 |
| 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 387 | 555 | 457 | 578 | 728 | 880 | 1,069 | 1,410 |
| 234 | 152 | 211 | 237 | 222 | 207 | 130 | 133 | |
| Total assets | 622 | 708 | 669 | 816 | 950 | 1,087 | 1,199 | 1,543 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 14 | 61 | -47 | -10 | 65 | 5 | 82 | -10 | |
| -5 | -51 | 58 | -1 | -37 | -123 | -14 | -215 | |
| Cash from financing | -27 | -10 | -11 | 11 | 2 | 89 | -62 | 220 |
| Net cash flow | -18 | 1 | -0 | 0 | 30 | -29 | 6 | -5 |
| Free cash flow | 13 | 61 | -47 | — | 65 | 5 | 82 | -10 |
| CFO / Operating profit % | 43.7% | 249.8% | -239.6% | — | — | — | 96.7% | -17.4% |