Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,330 | 1,651 | 2,198 | 2,498 | 3,035 | 3,905 | |
| COGS | 289 | 355 | 481 | 530 | 627 | 809 |
| Gross profit | 1,041 | 1,296 | 1,717 | 1,968 | 2,408 | 3,096 |
| 670 | 770 | 1,113 | 1,328 | 1,625 | 2,291 | |
| 371 | 525 | 604 | 640 | 783 | 805 | |
| OPM % | 27.9% | 31.8% | 27.5% | 25.6% | 25.8% | 20.6% |
| Depreciation | 70 | 73 | 129 | 147 | 177 | 283 |
| Interest | 33 | 16 | 31 | 47 | 90 | 203 |
| 10 | 20 | 41 | 13 | 43 | 15 | |
| Profit before tax | 279 | 458 | 485 | 460 | 558 | 334 |
| Tax | 74 | 114 | 119 | 124 | 143 | 92 |
| Tax % | 26.4% | 25% | 24.6% | 26.9% | 25.7% | 27.5% |
| 205 | 344 | 366 | 336 | 415 | 242 | |
| PAT margin % | 15.5% | 20.8% | 16.7% | 13.5% | 13.7% | 6.2% |
| EPS (₹) | 26.9 | 41.9 | 42 | 38.8 | 9.6 | 6 |
| EPS adjusted (₹) | 5.2 | 8.3 | 8.4 | 7.8 | 9.6 | 6 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 78 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 786 | 1,307 | 1,590 | 1,748 | 2,058 | 2,167 |
| Minority interest | 12 | 23 | 268 | 265 | 281 | 311 |
| 270 | 161 | 678 | 1,355 | 2,557 | 3,244 | |
| 289 | 336 | 325 | 403 | 761 | 1,956 | |
| Total equity & liabilities | 1,436 | 1,907 | 2,941 | 3,852 | 5,736 | 7,759 |
| 880 | 887 | 1,766 | 2,103 | 3,349 | 4,582 | |
| CWIP | 9 | 21 | 477 | 600 | 1,214 | 606 |
| Investments | — | 400 | 68 | 157 | 99 | 16 |
| 547 | 599 | 630 | 992 | 1,075 | 2,555 | |
| Total assets | 1,436 | 1,907 | 2,941 | 3,852 | 5,736 | 7,759 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 356 | 520 | 432 | 521 | 582 | 511 | |
| -354 | -606 | -616 | -753 | -1,116 | -1,452 | |
| 10 | 60 | 88 | 217 | 543 | 940 | |
| Net cash flow | 12 | -26 | -95 | -15 | 9 | -1 |
| Free cash flow | 262 | 350 | -94 | -126 | -427 | -917 |
| CFO / Operating profit % | 96% | 100.8% | 71.5% | 81.4% | 74.3% | 63.7% |