Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53	69	114	140	154	198	235
COGS	29	37	65	75	79	105	126
Gross profit	24	31	49	65	75	94	109
	24	26	38	47	51	62	73
	0	5	10	18	24	31	37
OPM %	0.4%	7.6%	9.1%	12.6%	15.6%	15.9%	15.5%
Depreciation	2	2	2	4	3	3	4
Interest	1	1	1	5	6	5	6
	4	3	3	3	4	11	11
Profit before tax	2	5	10	12	19	34	39
Tax	1	1	3	4	6	10	9
Tax %	47.8%	26.4%	35.4%	31.1%	29.9%	27.7%	23.7%
	1	4	6	8	14	25	30
PAT margin %	1.6%	5.5%	5.4%	5.9%	8.8%	12.6%	12.5%
EPS (₹)	0.6	2.4	4.7	6.7	9.2	16.6	8.9
EPS adjusted (₹)	0.3	1.2	2.4	3.4	4.5	8.3	8.6
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	15	16	16	16	16	35
Reserves	103	112	124	136	160	186	245
Minority interest	—	2	1	—	—	—	—
	13	15	20	22	32	49	89
	12	59	49	46	32	61	89
Total equity & liabilities	143	203	210	220	240	313	458
	32	30	65	64	62	64	67
CWIP	30	65	3	4	6	47	140
Investments	52	60	71	62	72	72	75
	30	47	71	90	100	129	176
Total assets	143	203	210	220	240	313	458

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	2	46	6	3	-0	18	24
	-2	-4	-38	-15	8	-10	-40	-100
	-0	-5	2	7	-1	9	13	82
Net cash flow	—	—	10	-2	10	-1	-9	6
Free cash flow	—	—	10	-2	-1	-0	18	-76
CFO / Operating profit %	—	—	884.2%	55.7%	14.7%	-0.6%	55.7%	65.5%