| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 6 | 6 | 21 | 33 | 31 | 47 | 29 | |
| Interest | — | 3 | 1 | 1 | 15 | 23 | 21 | 35 | 21 |
| Expenses | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Financing profit | — | 5 | 4 | 4 | 5 | 9 | 9 | 10 | 7 |
| Financing margin % | — | 59.2% | 70.1% | 69.7% | 23.9% | 26.3% | 29.5% | 22% | 23.4% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 | 4 |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | — |
| Profit before tax | 4 | 5 | 4 | 4 | 5 | 8 | 9 | 10 | 11 |
| Tax | — | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Tax % | — | 32.4% | 27.7% | 30% | 25.4% | 25.6% | 25.5% | 26.9% | 25.6% |
| PAT | 4 | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 8 |
| EPS (₹) | 3.4 | 3.1 | 2.8 | 2.6 | 3.5 | 5.7 | 5.9 | 6.6 | 7.5 |
| EPS adjusted (₹) | — | — | — | — | 3.5 | 5.7 | 5.9 | 6.6 | 7.5 |
| 22.4% | 29.3% | 32.4% | 38.3% | 35.7% | 23.9% | 22.8% | 21.3% | 20.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 |
| Reserves | 24 | 29 | 34 | 40 | 40 |
| 159 | 253 | 264 | 245 | 245 | |
| 4 | 7 | 6 | 6 | 6 | |
| Total equity & liabilities | 198 | 300 | 315 | 302 | 302 |
| 0 | 2 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 30 | — |
| 198 | 299 | 314 | 271 | 300 | |
| Total assets | 198 | 300 | 315 | 302 | 302 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 31 | -26 | -8 | 49 | |
| 0 | -2 | 0 | -31 | |
| -1 | -1 | -1 | -1 | |
| Net cash flow | 30 | -29 | -9 | 17 |
| Free cash flow | 31 | -28 | -8 | 48 |
| CFO / Operating profit % | 153.6% | -82.4% | -26.8% | 108.5% |