Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 28 | 32 | 41 | 8 | 31 | 56 | 67 | 78 | 78 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 9 | 14 |
| Financing profit | 26 | 29 | 36 | 5 | 28 | 53 | 62 | 69 | 64 |
| Financing margin % | 92.3% | 89.5% | 87.1% | 59.7% | 90.6% | 94.6% | 93.2% | 88.4% | 82.2% |
| Other income | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | 0 | 42 | 44 | 25 | 22 | 28 | -15 |
| Profit before tax | 51 | 61 | 63 | 46 | 71 | 77 | 91 | 98 | 49 |
| Tax | -0 | 0 | 15 | 12 | 14 | 19 | 21 | 26 | 12 |
| Tax % | -0.3% | 0.1% | 24.1% | 25.5% | 19.8% | 24.7% | 23.2% | 26.6% | 24.8% |
| PAT | 51 | 61 | 48 | 35 | 57 | 58 | 70 | 72 | 37 |
| EPS (₹) | 68.5 | 75.6 | 110.1 | 79.2 | 131 | 133.1 | 160.5 | 163.9 | 84.2 |
| EPS adjusted (₹) | 116.2 | 139.8 | — | 79.2 | 130.8 | 132.9 | 160.3 | 163.7 | 84.1 |
| 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11.9% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Apr 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | — | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 3,817 | 5,044 | 3,773 | — | 4,623 | 5,346 | 5,847 | 8,300 | 8,712 | 11,387 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | |
| 17 | 12 | 4 | — | 113 | 115 | 164 | 474 | 594 | 1,043 | |
| Total equity & liabilities | 3,838 | 5,061 | 3,781 | — | 4,741 | 5,466 | 6,015 | 8,779 | 9,310 | 12,434 |
| 1 | 1 | 1 | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | — | — |
| Investments | 3,828 | 5,058 | 3,780 | 2,017 | 4,684 | 5,380 | 5,888 | 0 | 9,063 | 12,124 |
| 9 | 2 | 0 | — | 57 | 86 | 127 | 8,779 | 247 | 311 | |
| Total assets | 3,838 | 5,061 | 3,781 | — | 4,741 | 5,466 | 6,015 | 8,779 | 9,310 | 12,434 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 10 | 30 | 8 | -23 | -9 | -4 | -12 | -16 | -18 | |
| -9 | -32 | -7 | 23 | 9 | 4 | 12 | 16 | 18 | |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | — | — | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Free cash flow | — | — | — | -23 | -9 | -4 | -12 | -16 | -18 |
| CFO / Operating profit % | 39.7% | 102.9% | 21.2% | -485.9% | -33.4% | -6.8% | -19.5% | -23.4% | -27.9% |