Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 821 | 1,772 | 2,049 | |
| COGS | 776 | 1,702 | 1,915 |
| Gross profit | 45 | 70 | 134 |
| 4 | 6 | 9 | |
| 41 | 64 | 125 | |
| OPM % | 5% | 3.6% | 6.1% |
| Depreciation | 0 | 0 | 1 |
| Interest | 5 | 4 | 6 |
| 1 | 1 | 2 | |
| Profit before tax | 37 | 61 | 121 |
| Tax | 9 | 16 | 31 |
| Tax % | 25.6% | 26.1% | 26% |
| 27 | 45 | 89 | |
| PAT margin % | 3.3% | 2.5% | 4.4% |
| EPS (₹) | 11 | 18.2 | 36.1 |
| EPS adjusted (₹) | — | 18.2 | 36.1 |
| 0% | 5.5% | 1.4% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | 25 | 25 |
| Reserves | — | 163 | 295 |
| — | 55 | 110 | |
| 254 | 4 | 36 | |
| Total equity & liabilities | 254 | 246 | 466 |
| — | 13 | 25 | |
| CWIP | — | 2 | 6 |
| Investments | 0 | 4 | 0 |
| 254 | 231 | 441 | |
| Total assets | 254 | 246 | 466 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | -83 | 0 | -36 | |
| -1 | -6 | -4 | -2 | |
| -6 | 90 | 5 | 38 | |
| Net cash flow | — | 1 | 2 | 1 |
| Free cash flow | 5 | -86 | -4 | -42 |
| CFO / Operating profit % | — | -203.2% | 0.2% | -28.6% |