Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 4 | 6 | 6 | 9 | 10 | 8 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | 3 | — | — | 6 | — | 9 | 8 |
| 4 | 6 | 4 | 5 | 5 | 8 | 14 | 10 | |
| -1 | -3 | -1 | 1 | 1 | 1 | -5 | -2 | |
| OPM % | -14.1% | -124.5% | -23.6% | 13.3% | 14.5% | 6.6% | -51.6% | -28.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 6 | 1 | |
| Profit before tax | -1 | -4 | -2 | 0 | 1 | 0 | 0 | -1 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -0 |
| Tax % | -1.3% | -1.1% | -2.9% | -100% | 10% | -6.3% | 463.6% | -0.8% |
| -1 | -4 | -2 | 0 | 0 | 0 | -1 | -1 | |
| PAT margin % | -21.5% | -131% | -45.8% | 2% | 7% | 2% | -8.4% | -16.1% |
| EPS (₹) | -0.6 | -3 | -1.4 | 0.1 | 0.3 | 0.1 | 0.5 | -0.8 |
| EPS adjusted (₹) | — | — | -1.4 | 0.1 | 0.3 | 0.1 | -0.5 | -0.8 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 15 | 15 | 15 | 15 |
| Reserves | 8 | 8 | 14 | 14 | 14 | 12 |
| 7 | 6 | 3 | 1 | 1 | 3 | |
| 14 | 21 | 11 | 16 | 13 | 10 | |
| Total equity & liabilities | 41 | 47 | 44 | 48 | 43 | 41 |
| 8 | 8 | 8 | 8 | 4 | 4 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 3 | 12 | 1 |
| 32 | 39 | 35 | 36 | 27 | 35 | |
| Total assets | 41 | 47 | 44 | 48 | 43 | 41 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Feebased Operations | 7.55 | 0.32 | 24.96 | 9 | 15.96 | 2.01 |
| Other Unallocated Revenue | 1.46 | 0 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 3 | -7 | -2 | 4 | -2 | |
| 0 | 1 | -0 | -1 | -4 | 1 | |
| -2 | -1 | 5 | -0 | 0 | -1 | |
| Net cash flow | -2 | 3 | -3 | -3 | 0 | -2 |
| Free cash flow | -0 | 3 | -7 | -2 | 4 | -2 |
| CFO / Operating profit % | — | 407.4% | -795.6% | -310.7% | — | — |
| 14.45 |
| 0.96 |
| 13.49 |
| 0 |
| Investment / Stock Operations | 0.35 | -0.02 | 1.18 | 0 | 1.18 | -1.69 |
₹ crore by fiscal year