Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 120 | 132 | |
| COGS | 98 | 107 |
| Gross profit | 21 | 25 |
| 15 | 16 | |
| 7 | 10 | |
| OPM % | 5.5% | 7.3% |
| Depreciation | 0 | 1 |
| Interest | 2 | 2 |
| 2 | 1 | |
| Profit before tax | 6 | 8 |
| Tax | 2 | 2 |
| Tax % | 24.8% | 24.8% |
| 5 | 6 | |
| PAT margin % | 4% | 4.5% |
| EPS (₹) | 7.5 | 8.6 |
| EPS adjusted (₹) | 6.8 | 8.6 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5 | 7 | 7 |
| Reserves | 7 | 24 | 30 |
| 18 | 16 | 27 | |
| 23 | 12 | 14 | |
| Total equity & liabilities | 53 | 59 | 77 |
| — | 2 | 4 | |
| CWIP | — | 0 | — |
| Investments | 4 | 4 | 12 |
| 49 | 52 | 65 | |
| Total assets | 53 | 59 | 77 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1 | -9 | -1 | |
| -1 | -1 | -10 | |
| 2 | 11 | 11 | |
| Net cash flow | 0 | 1 | 0 |
| Free cash flow | — | -10 | -3 |
| CFO / Operating profit % | — | -133.2% | -15% |