Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 694 | 714 | 725 | 509 | 436 | 612 | 533 | 264 | 65 | 42 | |
| COGS | 399 | 451 | 418 | 267 | 241 | 370 | 335 | 126 | 48 | -8 |
| Gross profit | 295 | 263 | 307 | 242 | 195 | 242 | 197 | 139 | 18 | — |
| 219 | 227 | 253 | 227 | 171 | 215 | 200 | 140 | 54 | 39 | |
| 77 | 37 | 53 | 15 | 24 | 27 | -3 | -1 | -36 | 11 | |
| OPM % | 11% | 5.1% | 7.4% | 2.9% | 5.6% | 4.4% | -0.5% | -0.5% | -54.9% | 27.1% |
| Depreciation | 15 | 14 | 17 | 19 | 15 | 16 | 16 | 15 | 9 | 8 |
| Interest | 28 | 26 | 26 | 24 | 23 | 25 | 23 | 26 | 30 | 23 |
| 4 | 5 | 4 | 3 | 2 | 6 | 5 | 6 | 28 | 21 | |
| Profit before tax | — | — | — | — | -12 | -7 | -37 | -36 | -47 | 1 |
| Tax | 15 | 2 | 5 | -9 | -5 | 1 | -9 | -10 | -11 | 1 |
| Tax % | — | — | — | — | -44.2% | 12.3% | -25% | -28.1% | -23.5% | 104.9% |
| -1 | 0 | -0 | 1 | -7 | -8 | -28 | -26 | -36 | -0 | |
| PAT margin % | -0.1% | 0% | -0.1% | 0.3% | -1.5% | -1.4% | -5.3% | -9.7% | -54.7% | -0.1% |
| EPS (₹) | 8.9 | 0.4 | 3.3 | -6.4 | -2.6 | -3.1 | -10.9 | -10 | -14 | 0.1 |
| EPS adjusted (₹) | -0.2 | — | — | 0.5 | -2.6 | -3.3 | -10.9 | -10 | -14 | 0.1 |
| 8.5% | 214.3% | 22.6% | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 50 | 70 | — | 51 | 48 | 21 | -3 | -34 | -36 |
| 128 | 101 | — | 222 | 225 | 199 | 218 | 245 | 264 | |
| 184 | 198 | — | 157 | 182 | 158 | 164 | 104 | 112 | |
| Total equity & liabilities | 387 | 395 | — | 455 | 480 | 404 | 405 | 341 | 367 |
| 137 | 136 | 186 | 173 | 165 | 152 | 138 | 129 | 121 | |
| CWIP | 8 | 9 | — | — | — | — | — | — | — |
| Investments | 3 | 3 | — | 3 | 3 | 3 | 3 | 3 | 3 |
| 238 | 247 | — | 279 | 312 | 249 | 264 | 208 | 243 | |
| Total assets | 387 | 395 | — | 455 | 480 | 404 | 405 | 341 | 367 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 71 | 37 | 26 | 0 | 21 | 50 | 7 | -2 | -33 | |
| -9 | -15 | -44 | -34 | -4 | -3 | -3 | -0 | 7 | 14 | |
| -50 | -56 | 9 | 9 | 4 | -22 | -48 | -7 | -3 | 16 | |
| Net cash flow | 2 | 0 | 2 | 0 | 1 | -4 | -0 | 0 | 2 | -3 |
| Free cash flow | — | 58 | -10 | -16 | -3 | 15 | 47 | 6 | -2 | -34 |
| CFO / Operating profit % | — | 92.6% | 102.2% | 48.9% | 1% | 76.8% | — | — | — | -293.1% |