Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 625 | 696 | 811 | 1,056 | 1,159 | |
| 337 | 400 | 453 | 587 | 651 | |
| 288 | 296 | 358 | 469 | 508 | |
| OPM % | 46.1% | 42.6% | 44.2% | 44.4% | 43.8% |
| Depreciation | 36 | 43 | 49 | 59 | 67 |
| Interest | 53 | 11 | 8 | 5 | 4 |
| 9 | 17 | 24 | 34 | 28 | |
| Profit before tax | 208 | 259 | 325 | 438 | 464 |
| Tax | 55 | 63 | 80 | 113 | 118 |
| Tax % | 26.3% | 24.4% | 24.5% | 25.7% | 25.4% |
| 153 | 196 | 245 | 326 | 346 | |
| PAT margin % | 24.5% | 28.2% | 30.3% | 30.8% | 29.9% |
| EPS (₹) | 9.7 | 11.7 | 14.4 | 19 | 20.1 |
| EPS adjusted (₹) | 9.1 | 11.6 | 14.4 | 18.9 | 20.1 |
| 0% | 0% | 39.9% | 39.5% | 59.7% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 168 | 169 | 171 | 172 | 173 |
| Reserves | 478 | 702 | 971 | 1,228 | 1,473 |
| Minority interest | — | — | — | 0 | — |
| 253 | 130 | 0 | 0 | 0 | |
| 121 | 242 | 276 | 333 | 369 | |
| Total equity & liabilities | 1,019 | 1,244 | 1,417 | 1,733 | 2,015 |
| 597 | 625 | 670 | 708 | 711 | |
| CWIP | 1 | 0 | 0 | 3 | 5 |
| Investments | 147 | 227 | 225 | 535 | 652 |
| 275 | 392 | 522 | 488 | 648 | |
| Total assets | 1,019 | 1,244 | 1,417 | 1,733 | 2,015 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 253 | 232 | 286 | 393 | 384 | |
| -115 | -214 | -172 | -323 | -246 | |
| -115 | 8 | -125 | -95 | -131 | |
| Net cash flow | 22 | 26 | -10 | -24 | 7 |
| Free cash flow | 253 | 210 | 259 | 354 | 347 |
| CFO / Operating profit % | 87.8% | 78.3% | 80% | 84% | 75.8% |