Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 11 | 20 | 29 | 14 | 47 | 28 | 27 | |
| COGS | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Gross profit | — | 11 | — | — | — | — | — | — |
| 10 | 14 | 8 | 11 | 15 | 14 | 14 | 18 | |
| 5 | -3 | 13 | 18 | -1 | 33 | 15 | 8 | |
| OPM % | 33.3% | -22.8% | 62% | 61% | -6.8% | 70.3% | 51.5% | 30.8% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| 5 | 0 | 3 | 3 | 2 | 2 | 2 | 3 | |
| Profit before tax | 7 | -4 | 13 | 19 | 0 | 34 | 15 | 9 |
| Tax | 2 | -0 | 2 | 3 | 2 | 8 | 1 | 3 |
| Tax % | 21.5% | -3.2% | 15.1% | 13.9% | 5,533.3% | 22.3% | 5.3% | 28.3% |
| — | -4 | 11 | 16 | -2 | 27 | 15 | 7 | |
| PAT margin % | — | -37.7% | 55.9% | 55.9% | -11.6% | 56.6% | 51.5% | 25% |
| EPS (₹) | 10.3 | -7.6 | 20.3 | 28.9 | -3.1 | 49.9 | 26.2 | 12 |
| EPS adjusted (₹) | — | — | 18.3 | 26.1 | -2.9 | 48.1 | 26.2 | 12 |
| 24.4% | — | 4.9% | 3.5% | — | 2% | 3.8% | 8.4% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | — | — | 95 | 93 | 119 | 133 | 139 |
| 22 | 26 | 27 | 2 | 1 | 2 | 5 | |
| — | — | 11 | 9 | 15 | 12 | 10 | |
| Total equity & liabilities | — | — | 139 | 110 | 140 | 152 | 159 |
| — | 17 | 16 | 17 | 17 | 17 | 19 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 29 | 44 | 62 | 60 | 84 | 102 | 78 |
| — | — | 61 | 33 | 40 | 33 | 63 | |
| Total assets | — | — | 139 | 110 | 140 | 152 | 159 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -22 | -13 | 21 | 6 | 7 | -24 | |
| -3 | 22 | -3 | -4 | -6 | 22 | |
| 4 | -0 | -26 | -3 | -0 | 2 | |
| Net cash flow | -21 | 9 | -8 | -1 | 1 | -0 |
| Free cash flow | -23 | -13 | 20 | 5 | 5 | -26 |
| CFO / Operating profit % | -179.6% | -72% | — | 16.3% | 63.1% | -291.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Advisory Services | 16.5 | 5.25 | 9.24 | 1.48 | 7.76 | 67.65 |
| Broking & Related Activities | 4.31 | 2.22 |
| 41.87 |
| 4.96 |
| 36.91 |
| 6.01 |
| Trading in Securities | 4.27 | 0.36 | 0 | 0 | — | — |
| Unallocable | 3.81 | 0.66 | 76.48 | 6.12 | 70.36 | 0.94 |
| Investment Activities | 1.44 | 1.05 | 31.69 | 2.16 | 29.53 | 3.56 |
₹ crore by fiscal year