Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 32 | 36 | 41 | 43 | 50 | 43 | 56 | 63 | 73 | 73 | 85 | |
| COGS | -9 | -10 | -10 | -6 | -11 | 15 | 16 | 18 | 20 | 21 | 24 |
| Gross profit | — | — | — | — | — | 29 | 40 | 46 | 53 | 51 | 62 |
| 37 | 41 | 45 | 47 | 58 | 29 | 32 | 41 | 49 | 64 | 85 | |
| 4 | 4 | 5 | 3 | 3 | 0 | 8 | 5 | 5 | -13 | -23 | |
| OPM % | 11.5% | 12.4% | 12.5% | 6.6% | 5.9% | 0.3% | 13.6% | 7.2% | 6.6% | -17.3% | -26.9% |
| Depreciation | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| Interest | 1 | 1 | 2 | 2 | 1 | 6 | 6 | 4 | 4 | 4 | 7 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5 | 18 | |
| Profit before tax | 3 | 3 | 3 | 2 | 1 | -7 | 1 | 2 | 0 | -13 | -16 |
| Tax | — | — | — | — | — | -2 | 0 | -1 | 1 | 0 | -1 |
| Tax % | — | — | — | — | — | -24.8% | 28.5% | -21.9% | 162.8% | 2.2% | -7.6% |
| 2 | 2 | 2 | 1 | 1 | -5 | 1 | 3 | -0 | -14 | -15 | |
| PAT margin % | 5.3% | 6.3% | 5.7% | 1.6% | 1.8% | -11.5% | 1.6% | 4.6% | -0.4% | -19% | -17.2% |
| EPS (₹) | — | 2.2 | 2.9 | 1.1 | 1.1 | -4.4 | 1.2 | 3.1 | -0.3 | -11.5 | -12.2 |
| EPS adjusted (₹) | — | — | — | — | 0.8 | -4.7 | 0.8 | 2.7 | -0.2 | -11.5 | -11.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 12 | 12 | 13 |
| Reserves | — | -1 | 1 | 4 | 30 | 13 | 23 |
| Minority interest | — | — | — | — | 0 | 0 | — |
| — | 66 | 61 | 63 | 60 | 54 | 70 | |
| — | 20 | 19 | 21 | 22 | 40 | 33 | |
| Total equity & liabilities | — | 96 | 92 | 99 | 124 | 119 | 140 |
| 17 | 17 | 28 | 30 | 30 | 31 | 34 | |
| CWIP | — | 12 | 2 | 0 | 0 | 1 | 1 |
| Investments | — | 11 | 11 | 11 | 11 | 9 | 9 |
| — | 56 | 50 | 57 | 82 | 77 | 95 | |
| Total assets | — | 96 | 92 | 99 | 124 | 119 | 140 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 9 | 9 | -4 | 2 | -25 | |
| -2 | 1 | -5 | -2 | -6 | -3 | |
| 2 | -11 | -2 | 21 | -12 | 30 | |
| Net cash flow | -1 | -1 | 2 | 15 | -16 | 2 |
| Free cash flow | -2 | 6 | 8 | -5 | -5 | -28 |
| CFO / Operating profit % | -758.3% | 115.3% | 200% | -86.8% | — | — |