| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 40 | 67 | 88 | 121 | 162 | 179 | |
| COGS | 38 | 64 | 85 | 118 | 158 | 174 |
| Gross profit | 2 | 3 | 4 | 4 | 4 | 5 |
| 1 | 2 | 2 | 2 | 2 | 3 | |
| 1 | 1 | 1 | 1 | 2 | 2 | |
| OPM % | 1.4% | 1.2% | 1.3% | 1.2% | 1.2% | 1.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 24.3% | 25.5% | 27% | 19.5% | 22.7% | 28% |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| PAT margin % | 0.7% | 0.6% | 0.6% | 0.5% | 0.5% | 0.5% |
| EPS (₹) | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.1 |
| EPS adjusted (₹) | — | — | 0 | 0.1 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 10 | 13 | 13 | 13 |
| Reserves | — | — | 4 | 2 | 2 | 3 |
| — | — | 1 | 8 | 8 | 14 | |
| 15 | 14 | 0 | 1 | 1 | 1 | |
| Total equity & liabilities | 15 | 14 | 15 | 23 | 24 | 31 |
| — | — | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 15 | 14 | 15 | 23 | 24 | 31 | |
| Total assets | 15 | 14 | 15 | 23 | 24 | 31 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 0 | 0 | 1 | 3 | -1 | |
| -0 | 0 | 0 | -0 | 0 | -0 | |
| 1 | -0 | -0 | -1 | -1 | -1 | |
| Net cash flow | 3 | 0 | 0 | 1 | 2 | -2 |
| Free cash flow | 3 | 0 | 0 | 1 | 3 | -1 |
| CFO / Operating profit % | 558.2% | 41% | 28.1% | 83.9% | 169.9% | -55.9% |