| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | |
| COGS | — | — | -1 | -1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Gross profit | — | — | — | — | — | 2 | 2 | 2 | 2 | 2 | 2 |
| 4 | 3 | 4 | 5 | 4 | 2 | 3 | 3 | 4 | 4 | 6 | |
| -1 | -1 | -0 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -3 | |
| OPM % | -21% | -56.2% | -12.8% | -23.9% | -20.2% | -21% | -16% | -38.3% | -44.4% | -48.8% | -103% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | 2 | 1 | — | 0 | 2 | 3 | 1 | 0 | 1 | |
| Profit before tax | — | 0 | 1 | 0 | 1 | -1 | 1 | 1 | -0 | -1 | -2 |
| Tax | -0 | 0 | -1 | — | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Tax % | — | 0% | -39.2% | — | -19.3% | -8.8% | 14.3% | 9.2% | -7.4% | -11.3% | 2.8% |
| 0 | 0 | 2 | 1 | 1 | -1 | 1 | 1 | -0 | -1 | -2 | |
| PAT margin % | 8.7% | 7.8% | 58.3% | 16% | 34.2% | -26.6% | 30.6% | 39.3% | -8.5% | -37.8% | -73.7% |
| EPS (₹) | — | 1.6 | 16.8 | 4.8 | 9.8 | -5.7 | 7.8 | 10.9 | -2.3 | -10.2 | -20.5 |
| EPS adjusted (₹) | — | 1.6 | 16.9 | 4.8 | 9.7 | -5.7 | 7.8 | 10.8 | -2.3 | -10.2 | -20.5 |
| — | 0% | 5.9% | 10.4% | 5.1% | — | 51.3% | 110.5% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 46 | 124 | 175 | 101 | 142 | 272 | 244 | 211 | 128 | 164 |
| Minority interest | — | — | — | — | 0 | — | — | — | — | — |
| 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 3 | 8 | 3 | 4 | 24 | 24 | 16 | 1 | 6 | |
| Total equity & liabilities | 48 | 128 | 184 | 105 | 147 | 296 | 269 | 228 | 130 | 171 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 43 | 121 | 176 | 93 | 144 | 293 | 267 | 225 | 127 | 167 |
| 4 | 6 | 7 | 11 | 3 | 3 | 2 | 3 | 4 | 3 | |
| Total assets | 48 | 128 | 184 | 105 | 147 | 296 | 269 | 228 | 130 | 171 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -1 | -1 | -1 | 1 | -1 | -2 | -2 | -4 | |
| 1 | 3 | -1 | 2 | -0 | 1 | 1 | 3 | 2 | 4 | |
| -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | 0 | |
| Net cash flow | 0 | 2 | -2 | 1 | -1 | 1 | -1 | -0 | 0 | 0 |
| Free cash flow | -0 | -0 | -4 | -5 | -7 | 1 | -1 | -2 | -2 | -4 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |