Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 14 | 21 | 18 | 11 | 18 | 27 | |
| COGS | 12 | 17 | 13 | 7 | 15 | 23 |
| Gross profit | 2 | 4 | 5 | 4 | 3 | 4 |
| 1 | 2 | 4 | 2 | 3 | 3 | |
| 1 | 2 | 1 | 1 | 1 | 1 | |
| OPM % | 6.6% | 7.9% | 8.1% | 12.1% | 3% | 4.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 24.1% | 22.2% | 25.4% | 26.4% | 18.9% | 25.3% |
| 0 | 1 | 1 | 1 | 1 | 1 | |
| PAT margin % | 3.1% | 4% | 4.6% | 4.8% | 3.3% | 2.1% |
| EPS (₹) | 0.4 | 0.8 | 0.8 | 0.5 | 0.6 | 0.5 |
| EPS adjusted (₹) | 0.4 | 0.8 | 0.8 | 0.5 | 0.6 | 0.5 |
| 0% | 51.3% | 51.3% | 102% | 53.6% | 38.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | — | 5 | 6 | 7 | 7 | 8 | 8 |
| — | 2 | 3 | 3 | 7 | 8 | 9 | |
| — | 6 | 5 | 4 | 4 | 2 | 10 | |
| Total equity & liabilities | — | 24 | 25 | 24 | 29 | 29 | 38 |
| 14 | 15 | 15 | 14 | 14 | 14 | 14 | |
| CWIP | — | 0 | 0 | 2 | 6 | 8 | 10 |
| Investments | — | 1 | 1 | — | 1 | 0 | 0 |
| — | 7 | 9 | 7 | 7 | 6 | 14 | |
| Total assets | — | 24 | 25 | 24 | 29 | 29 | 38 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -0 | 3 | 1 | 0 | 1 | |
| -1 | -0 | -3 | -4 | -1 | -1 | |
| 0 | 0 | -0 | 4 | 1 | 0 | |
| Net cash flow | 0 | 0 | 0 | 0 | -0 | 0 |
| Free cash flow | -0 | -0 | — | -4 | -2 | -0 |
| CFO / Operating profit % | 107.5% | -2.4% | 202% | 44.8% | 42.6% | 83.6% |