Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,832	3,503	4,231	4,888	4,182	5,727	6,912	8,104	9,736	11,748
COGS	1,870	2,444	3,041	3,382	2,910	4,214	5,172	6,077	7,362	8,868
Gross profit	962	1,059	1,190	1,506	1,272	1,512	1,740	2,027	2,374	2,880
	693	720	750	1,009	811	924	1,034	1,189	1,383	1,651
	269	339	441	497	461	589	706	838	991	1,229
OPM %	9.5%	9.7%	10.4%	10.2%	11%	10.3%	10.2%	10.3%	10.2%	10.5%
Depreciation	28	32	34	57	58	55	57	61	70	91
Interest	124	112	136	129	57	40	35	44	56	64
	10	9	7	17	20	15	28	49	72	159
Profit before tax	126	204	278	328	366	508	642	781	937	1,232
Tax	32	60	98	72	92	132	165	200	241	314
Tax %	25.7%	29.2%	35.2%	21.8%	25.2%	25.9%	25.7%	25.6%	25.7%	25.5%
	94	145	181	256	273	376	477	581	696	918
PAT margin %	3.3%	4.1%	4.3%	5.2%	6.5%	6.6%	6.9%	7.2%	7.2%	7.8%
EPS (₹)	12.1	18.5	23	31.7	30.5	41.8	52.9	64.4	75.7	96.1
EPS adjusted (₹)	12.1	18.5	22.9	28.6	30.4	41.7	52.9	64.4	72.9	96.1
	5%	5.4%	5.2%	4.7%	6.6%	6%	5.7%	5.4%	5.3%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	15	16	16	18	18	18	18	18	19	19
Reserves	288	348	589	762	1,489	1,756	2,118	2,571	3,130	5,767	6,646
	437	481	750	506	315	305	331	135	134	178	186
	747	675	865	1,480	1,447	929	1,060	1,046	1,374	1,271	2,105
Total equity & liabilities	1,488	1,520	2,220	2,764	3,269	3,009	3,527	3,770	4,656	7,235	8,956
	328	328	407	489	499	476	476	486	543	757	1,308
CWIP	4	29	23	32	11	68	71	15	121	385	1,002
Investments	3	2	3	2	1	1	2	1	2	2	2
	1,152	1,160	1,787	2,242	2,758	2,463	2,978	3,269	3,991	6,091	6,644
Total assets	1,488	1,520	2,220	2,764	3,269	3,009	3,527	3,770	4,656	7,235	8,956

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Segment - Cables & Wires	11,220.57	1,301.36	6,815.24	1,969.99	4,845.25	26.86
Segment-EPC Project	561.44	19.42

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	186	-29	191	623	-13	154	229	514	611	-32	840
	-98	-63	-76	-275	11	75	-58	-137	-353	-1,501	-350
	-87	229	-69	-386	99	-129	-31	-256	-72	1,919	-98
Net cash flow	—	137	45	-38	97	101	139	121	186	386	392
Free cash flow	88	-91	125	—	—	130	169	438	355	-723	-292
CFO / Operating profit %	—	-10.7%	56.2%	141.3%	-2.6%	33.4%	38.8%	72.8%	72.9%	-3.3%	68.3%