Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 314 | 278 | 335 | 474 | 557 | 544 | 589 | |
| COGS | 212 | 201 | 247 | 321 | 392 | 381 | 410 |
| Gross profit | 102 | 76 | 87 | 153 | 165 | 163 | 180 |
| 103 | 94 | 103 | 117 | 128 | 148 | 144 | |
| -0 | -17 | -16 | 36 | 37 | 16 | 36 | |
| OPM % | -0.1% | -6.3% | -4.7% | 7.7% | 6.6% | 2.9% | 6% |
| Depreciation | 7 | 8 | 5 | 5 | 5 | 5 | 4 |
| Interest | 43 | 30 | 31 | 22 | 26 | 24 | 25 |
| 95 | 8 | 119 | 22 | 8 | 18 | 3 | |
| Profit before tax | 45 | -48 | 67 | 31 | 14 | 4 | 9 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 4.6% | 3.5% |
| 45 | -48 | 67 | 31 | 14 | 4 | 8 | |
| PAT margin % | 14.4% | -17.3% | 20.1% | 6.6% | 2.5% | 0.7% | 1.4% |
| EPS (₹) | 6.2 | -7.2 | 10.2 | 4.7 | 2.1 | 0.6 | 1.3 |
| EPS adjusted (₹) | 6.8 | -7.2 | 10.2 | 4.7 | 2.1 | 0.6 | 1.3 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 | 64 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Reserves | -256 | 191 | -81 | 69 | — | -33 | 10 | 25 | 16 | 49 | 65 |
| Minority interest | — | — | 0 | — | — | 0 | 0 | 0 | — | — | — |
| 289 | 223 | 222 | 194 | — | 179 | 142 | 133 | 126 | 116 | 100 | |
| 344 | 375 | 406 | 301 | — | 414 | 396 | 387 | 431 | 370 | 401 | |
| Total equity & liabilities | 440 | 853 | 614 | 631 | — | 627 | 614 | 612 | 640 | 601 | 633 |
| 92 | 398 | 404 | 322 | 320 | 479 | 442 | 439 | 438 | 435 | 432 | |
| CWIP | 0 | 0 | 0 | 0 | — | 0 | 1 | 1 | 1 | 0 | 0 |
| Investments | 1 | 68 | 1 | 71 | — | 3 | 2 | 2 | 2 | 2 | 7 |
| 347 | 387 | 209 | 239 | — | 144 | 170 | 171 | 199 | 164 | 194 | |
| Total assets | 440 | 853 | 614 | 631 | — | 627 | 614 | 612 | 640 | 601 | 633 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Power generation/ distribution | 305.09 | 48.39 | 120.05 | 117.85 | 2.2 | 2,199.55 |
| Rotating machines | 268.12 | 13.28 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -23 | 24 | 23 | -7 | 34 | 30 | 36 | 7 | 37 | 36 | 25 | |
| 19 | -4 | -2 | 63 | 69 | 6 | 103 | 2 | -2 | -1 | 17 | |
| 8 | -27 | -21 | -58 | -107 | -34 | -109 | -33 | -31 | -35 | -40 | |
| Net cash flow | 3 | -7 | -0 | -2 | -4 | 1 | 30 | -24 | 4 | 0 | 2 |
| Free cash flow | -25 | 12 | 24 | -7 | 33 | 27 | 3 | 3 | 34 | 32 | 22 |
| CFO / Operating profit % | — | — | — | — | — | — | — | 20.1% | 99.5% | 230.8% | 71.6% |
| 377.44 |
| 149.5 |
| 227.94 |
| 5.83 |
| Others | 42.36 | 16.15 | 84.73 | 7.01 | 77.72 | 20.78 |
₹ crore by fiscal year