21 Sept 2026, 1:07 pmInsider Trading / SAST
Closure of Trading Window
Closure of Trading Window PDF
Khemani Distributors & Marketing Ltd operates in Distributors within the Consumer Discretionary sector.
300 historical price candles were omitted because the exchange source has not been verified.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Standalone figures
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross margin % | 27.5% | 15.5% | 9.2% | 29.3% | 21% | -33.7% |
| EBITDA margin % | 24.3% | 11% | 4.4% | 25.2% | 16.2% | -41.8% |
| EBIT margin % | 24% | 10.8% | 4.1% | 25.1% | 16% | -42.1% |
| PAT margin % | 17.9% | 8.6% | 6.7% | 31.8% | 15.7% | -19.1% |
| Working capital | ||||||
| Receivable days | — | 17 | 15 | 9 | 13 | — |
| Inventory days | 111 | 118 | 108 | 75 | 20 | 12 |
| Payable days | — | — | — | — | — | — |
| NWC days | — | — | — | — | — | — |
| Leverage | ||||||
| Current ratio | 60.58 | 7.42 | 5.19 | 11.78 | 5.35 | 0.43 |
| Debt to EBITDA | — | 0.65 | 3.13 | 0.18 | 0.39 | — |
| Debt to equity | — | 0.11 | 0.22 | 0.05 | 0.06 | — |
| Interest coverage | 56.2 | 26.7 | 14.4 | 192.9 | 35.8 | -34.4 |
| Asset turnover | 1.44 | 1.37 | 1.23 | 1.13 | 0.87 | 0.56 |
| Return ratios | ||||||
| Return on assets % | 25.7% | 11.7% | 8.3% | 35.9% | 13.6% | -10.8% |
| Return on capital employed % | 34.6% | 18.4% | 13.4% | 55% | 20.4% | -19% |
| Return on equity % | — | 13.4% | 10.7% | 39% | 14.8% | — |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
| Holder (%) | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 75.84% | 75% | 75% | 75% | |
| FII | 0% | 0% | 0% | 0% |
| DII | 0% | 0% | 0% | 0% |
| Government | 0% | 0% | 0% | 0% |
| 24.16% | 25% | 25% | 25% | |
| No. of shareholders | 54 | 76 | 75 | 78 |
Promoter holding down 0.84 percentage points since Sep 2024.
Current officeholders as filed with BSE. A person holding two offices is listed once per office.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
No scheme among the 32 fund houses on record reported a position in Khemani Distributors & Marketing Ltd. Portfolios are published monthly by each AMC; coverage is still partial.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| M.K. Exim (India) LtdMKEXIMMKEXIM | ₹269 Cr | ₹269 Cr | ₹93 Cr | ₹23 Cr | 24.9% | ₹18 Cr | 19.2% | 26.7% | 19.2% | 213 |
| Khemani Distributors & Marketing LtdKDMLKDML | ₹261 Cr | — | ₹68 Cr | ₹-28 Cr | -41.8% | ₹-13 Cr | -19.1% | — | — | — |
| Ace Men Engg Works LtdACEMENACEMEN | ₹147 Cr | ₹147 Cr | ₹1 Cr | ₹0 Cr | — | ₹0 Cr | — | 0% | 0% | — |
| MRP Agro LtdMRPMRP | ₹103 Cr | — | ₹59 Cr | ₹5 Cr | 9.2% | ₹4 Cr | 6.8% | — | — | — |
| Sattva Sukun Lifecare LtdTAVEXIATAVEXIA | ₹45 Cr | ₹49 Cr | ₹32 Cr | ₹-5 Cr | -15.9% | ₹1 Cr | 0.7% | 0.6% | 0.6% | -375 |
| Kotia Enterprises LtdKELKEL | ₹18 Cr | ₹18 Cr | ₹0 Cr | ₹-0 Cr | 52.7% | ₹-0 Cr | -190.8% | 3.8% | -7.4% | 418 |
Documents link to external sources (exchange filings, company investor pages).
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 61 | 68 | 78 | 98 | 88 | 68 | |
| COGS | 45 | 58 | 71 | 69 | 69 | 91 |
| Gross profit | 17 | 11 | 7 | 29 | 18 | -23 |
| 2 | 3 | 4 | 4 | 4 | 5 | |
| Operating profit (EBITDA) | 15 | 8 | 3 | 25 | 14 | -28 |
| OPM % | 24.3% | 11% | 4.4% | 25.2% | 16.2% | -41.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 |
| -0 | 1 | 4 | 14 | 5 | 12 | |
| Profit before tax | 14 | 8 | 6 | 38 | 18 | -17 |
| Tax | 3 | 2 | 1 | 7 | 4 | -4 |
| Tax % | 23.5% | 24.4% | 17.2% | 18.9% | 24.2% | -25.3% |
| 11 | 6 | 5 | 31 | 14 | -13 | |
| PAT margin % | 17.9% | 8.6% | 6.7% | 31.8% | 15.7% | -19.1% |
| EPS (₹) | 4.8 | 2.5 | 2.3 | 13.6 | 6 | -5.6 |
| EPS adjusted (₹) | — | 2.5 | 2.3 | 13.6 | 6 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 11 | 11 | 11 | 11 | — |
| Reserves | — | 32 | 37 | 68 | 81 | — |
| — | 5 | 11 | 4 | 5 | — | |
| 43 | 1 | 4 | 2 | 3 | 120 | |
| Total equity & liabilities | 43 | 50 | 63 | 87 | 101 | 120 |
| — | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | 0 | 0 | 0 | 0 | — |
| Investments | 11 | 10 | 10 | 43 | 61 | 67 |
| 32 | 39 | 52 | 42 | 40 | 52 | |
| Total assets | 43 | 50 | 63 | 87 | 101 | 120 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 6 | -4 | 32 | 23 | -13 | |
| 5 | 1 | -1 | -33 | -24 | -15 | |
| 0 | -2 | 5 | -3 | 1 | 27 | |
| Net cash flow | 1 | 4 | 0 | -4 | -1 | 0 |
| Free cash flow | -5 | 6 | -4 | 32 | 23 | -13 |
| CFO / Operating profit % | -31.2% | 77.2% | -128.2% | 130.2% | 161.1% | — |