Loading page…
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 4 | 5 | 4 | 4 | 5 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | 4 | — |
| 3 | 3 | 3 | 3 | 3 | 3 | |
| Operating profit (EBITDA) | 1 | 1 | 2 | 1 | 1 | 2 |
| OPM % | 34% | 30% | 35.3% | 32.2% | 27.2% | 33.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 1 | 1 | 0 | |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 26.7% | 5.6% | 32.9% | 17.8% | 16.8% | 16.7% |
| 0 | 1 | 0 | 1 | 1 | 1 | |
| PAT margin % | 5.3% | 12.4% | 10.2% | 14.6% | 17.8% | 17.5% |
| EPS (₹) | 0.4 | 1 | 0.1 | 1.2 | 1.6 | 1.6 |
| EPS adjusted (₹) | 0.4 | 1 | 0.9 | 1.2 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | — | — |
| Reserves | 2 | 3 | 3 | 4 | — | — |
| 8 | 10 | 9 | 9 | — | — | |
| 1 | 1 | 1 | 1 | 17 | 17 | |
| Total equity & liabilities | 16 | 18 | 19 | 19 | 17 | 17 |
| 9 | 9 | 9 | 8 | 0 | 7 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 18 | 19 | 19 | 17 | 10 | |
| Total assets | 16 | 18 | 19 | 19 | 17 | 17 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 1 | -0 | 2 | 5 | 1 | |
| 0 | -0 | -0 | -0 | -0 | 0 | |
| -2 | 2 | -1 | -1 | -4 | -1 | |
| Net cash flow | -1 | 2 | -2 | 0 | 1 | -0 |
| Free cash flow | 1 | 1 | -0 | 2 | 5 | 1 |
| CFO / Operating profit % | 104.2% | 84.6% | -2.5% | 111.1% | 395% | 55% |