Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 393 | 329 | 319 | 289 | 346 | 310 | 260 | |
| COGS | 305 | 261 | 227 | 205 | 252 | 219 | 182 |
| Gross profit | 87 | 68 | 92 | 85 | 93 | 91 | 78 |
| 82 | 68 | 78 | 80 | 74 | 79 | 77 | |
| 5 | 0 | 14 | 4 | 19 | 12 | 1 | |
| OPM % | 1.4% | 0.1% | 4.4% | 1.4% | 5.6% | 3.8% | 0.3% |
| Depreciation | 8 | 6 | 5 | 5 | 6 | 6 | 6 |
| Interest | 22 | 24 | 20 | 14 | 11 | 9 | 8 |
| 14 | 48 | 16 | 85 | 77 | 31 | 29 | |
| Profit before tax | -11 | 17 | 5 | 69 | 79 | 28 | 16 |
| Tax | -4 | -6 | 2 | 12 | 13 | 14 | 5 |
| Tax % | -41.8% | -36.2% | 30.5% | 17.4% | 16.4% | 48.6% | 28.8% |
| -6 | 23 | 4 | 57 | 66 | 14 | 11 | |
| PAT margin % | -1.6% | 7.1% | 1.1% | 19.8% | 19.1% | 4.6% | 4.3% |
| EPS (₹) | -0.6 | 2.2 | 0.3 | 5 | 5.8 | 1.3 | 1 |
| EPS adjusted (₹) | -0.6 | 2.1 | 0.3 | 5 | 5.8 | 1.3 | 1 |
| — | 4.5% | 37% | 4% | 3.4% | 7.9% | 10.2% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | — | 302 | 304 | 360 | 427 | 439 | 448 |
| — | 270 | 190 | 185 | 147 | 99 | 128 | |
| — | 59 | 73 | 71 | 80 | 69 | 73 | |
| Total equity & liabilities | — | 643 | 578 | 628 | 666 | 619 | 660 |
| 92 | 91 | 92 | 96 | 101 | 99 | 99 | |
| CWIP | — | 3 | 1 | 0 | 0 | 0 | 0 |
| Investments | — | 178 | 180 | 210 | 263 | 274 | 293 |
| — | 371 | 305 | 322 | 302 | 246 | 268 | |
| Total assets | — | 643 | 578 | 628 | 666 | 619 | 660 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sugar | 141.55 | -17.31 | 138.29 | 74.76 | 63.53 | -27.25 |
| Engineering | 78.64 | 24.63 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 17 | 114 | 6 | 42 | 48 | -31 | |
| -11 | 1 | 34 | -7 | 3 | 6 | |
| -11 | -102 | -20 | -50 | -54 | 20 | |
| Net cash flow | -5 | 14 | 20 | -15 | -3 | -5 |
| Free cash flow | 1 | 110 | -3 | 36 | 42 | -36 |
| CFO / Operating profit % | — | 816.5% | 151.8% | 220% | 403.6% | — |
| 152.87 |
| 41.64 |
| 111.23 |
| 22.14 |
| Others | 45.16 | 4.21 | 32.47 | 3.24 | 29.23 | 14.4 |
| Power & Fuel | 19.7 | 1.27 | 14.36 | 0.16 | 14.2 | 8.94 |
| Chemicals | 13.84 | -2.86 | 30.69 | 0.81 | 29.88 | -9.57 |
| Unallocated | 0.01 | 0 | 291.44 | 80 | 211.44 | 0 |
₹ crore by fiscal year